XML 45 R28.htm IDEA: XBRL DOCUMENT v3.25.4
Regulatory Assets and Liabilities (Tables)
12 Months Ended
Dec. 31, 2025
Regulatory Assets and Liabilities Disclosure [Abstract]  
Regulatory Assets
Components of regulatory assets:
(Millions of Dollars)See Note(s)Remaining Amortization PeriodDec. 31, 2025
Dec. 31, 2024 (a)
Regulatory AssetsCurrentNoncurrentCurrentNoncurrent
Pension and retiree medical obligations9Various$$150 $$156 
Net AROs (b)
1, 10Various— 83 — 70 
Recoverable deferred taxes on AFUDCPlant lives— 52 — 46 
Excess deferred taxes — TCJA 7Various32 45 
Losses on reacquired debtTerm of related debt16 17 
Excess liability insurance costs
Two years
— 14 — — 
OtherVarious17 29 37 25 
Total regulatory assets$24 $376 $43 $359 
(a)Prior period amounts have been reclassified to conform with current year presentation.
(b)Includes amounts recorded for future recovery of AROs.
Regulatory Liabilities
Components of regulatory liabilities:
(Millions of Dollars)See Note(s)Remaining Amortization PeriodDec. 31, 2025
Dec. 31, 2024 (a)
Regulatory LiabilitiesCurrentNoncurrentCurrentNoncurrent
Deferred income tax adjustments and TCJA refunds (b)
Various$— $418 $— $436 
Plant removal costs1, 10Various— 283 — 267 
LP&L departure payment
Eight years
26 29 
Contract valuation adjustments (c)
1, 8
Less than one year
79 — 67 — 
Deferred electric energy costs
Less than one year
20 — 41 — 
OtherVarious15 45 30 36 
Total regulatory liabilities$118 $772 $142 $768 
(a)Prior period amounts have been reclassified to conform with current year presentation.
(b)Includes the revaluation of recoverable/regulated plant accumulated deferred income taxes and revaluation impact of non-plant accumulated deferred income taxes due to the TCJA.
(c)Includes the fair value of FTR instruments utilized/intended to offset the impacts of transmission system congestion.