XML 79 R32.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Benefit Plans and Other Postretirement Benefits (Tables)
12 Months Ended
Dec. 31, 2019
Benefit Plans and Other Postretirement Benefits [Abstract]  
Target Asset Allocations and Plan Assets Measured at Fair Value or each of the fair value hierarchy levels, SPS’ pension plan assets measured at fair value:
 
 
Dec. 31, 2019 (a)
 
Dec. 31, 2018 (a)
(Millions of Dollars)
 
Level 1
 
Level 2
 
Level 3
 
Measured at NAV
 
Total
 
Level 1
 
Level 2
 
Level 3
 
Measured at NAV
 
Total
Cash equivalents
 
$
18.9

 
$

 
$

 
$

 
$
18.9

 
$
21.6

 
$

 
$

 
$

 
$
21.6

Commingled funds
 
202.5

 

 

 
144.8

 
347.3

 
128.6

 

 

 
132.5

 
261.1

Debt securities
 

 
98.2

 
0.6

 

 
98.8

 

 
98.1

 

 

 
98.1

Equity securities
 
12.1

 

 

 

 
12.1

 
14.4

 

 

 

 
14.4

Other
 
(16.8
)
 
0.7

 

 
(2.8
)
 
(18.9
)
 
0.2

 
0.8

 

 
(4.0
)
 
(3.0
)
Total
 
$
216.7

 
$
98.9

 
$
0.6

 
$
142.0

 
$
458.2

 
$
164.8

 
$
98.9

 
$

 
$
128.5

 
$
392.2


(a) 
See Note 8 for further information on fair value measurement inputs and methods.
For each of the fair value hierarchy levels, SPS’ proportionate allocation of the total postretirement benefit plan assets that were measured at fair value:
 
 
Dec. 31, 2019 (a)
 
Dec. 31, 2018 (a)
(Millions of Dollars)
 
Level 1
 
Level 2
 
Level 3
 
Measured at NAV
 
Total
 
Level 1
 
Level 2
 
Level 3
 
Measured at NAV
 
Total
Cash equivalents
 
$
2.2

 
$

 
$

 
$

 
$
2.2

 
$
1.8

 
$

 
$

 
$

 
$
1.8

Insurance contracts
 

 
4.9

 

 

 
4.9

 

 
4.3

 

 

 
4.3

Commingled funds:
 
6.7

 

 

 
7.4

 
14.1

 
12.8

 

 

 
3.8

 
16.6

Debt securities:
 

 
22.1

 
0.1

 

 
22.2

 

 
17.2

 

 

 
17.2

Equity securities:
 

 

 

 

 

 

 

 

 

 

Other
 

 
0.2

 

 

 
0.2

 

 
0.1

 

 

 
0.1

Total
 
$
8.9

 
$
27.2

 
$
0.1

 
$
7.4

 
$
43.6

 
$
14.6

 
$
21.6

 
$

 
$
3.8

 
$
40.0

(a) 
See Note 8 for further information on fair value measurement inputs and methods.
Target asset allocations:
 
 
Pension Benefits
 
Postretirement Benefits
 
 
2019
 
2018
 
2019
 
2018
Domestic and international equity securities
 
37
%
 
35
%
 
15
%
 
18
%
Long-duration fixed income securities
 
30

 
32

 

 

Short-to-intermediate fixed income securities
 
14

 
16

 
72

 
70

Alternative investments
 
17

 
15

 
9

 
8

Cash
 
2

 
2

 
4

 
4

Total
 
100
%
 
100
%
 
100
%
 
100
%

Funded Status of Plans
Funded Status — Comparisons of the actuarially computed benefit obligation, changes in plan assets and funded status of the pension and postretirement health care plans for Xcel Energy are presented in the following table:
 
 
Pension Benefits
 
Postretirement Benefits
(Millions of Dollars)
 
2019
 
2018
 
2019
 
2018
Change in Benefit Obligation:
 
 
 
 
 
 
 
 
Obligation at Jan. 1
 
$
477.8

 
$
515.9

 
$
41.8

 
$
47.0

Service cost
 
8.8

 
9.7

 
0.9

 
1.1

Interest cost
 
20.1

 
18.4

 
1.7

 
1.6

Plan amendments
 

 

 

 

Actuarial loss (gain)
 
44.2

 
(34.8
)
 
0.4

 
(5.1
)
Plan participants’ contributions
 

 

 
0.6

 
0.6

Benefit payments (a)
 
(32.1
)
 
(31.4
)
 
(2.2
)
 
(3.4
)
Obligation at Dec. 31
 
$
518.8

 
$
477.8

 
$
43.2

 
$
41.8

Change in Fair Value of Plan Assets:
 
 
 
 
 
 
 
 
Fair value of plan assets at Jan. 1
 
$
392.2

 
$
433.2

 
$
40.0

 
$
44.1

Actual return on plan assets
 
80.2

 
(17.6
)
 
5.1

 
(1.3
)
Employer contributions
 
17.9

 
8.0

 
0.1

 

Plan participants’ contributions
 

 

 
0.6

 
0.6

Benefit payments
 
(32.1
)
 
(31.4
)
 
(2.2
)
 
(3.4
)
Fair value of plan assets at Dec. 31
 
$
458.2

 
$
392.2

 
$
43.6

 
$
40.0

Funded status of plans at Dec. 31
 
$
(60.6
)
 
$
(85.6
)
 
$
0.4

 
$
(1.8
)
Amounts recognized in the Balance Sheet at Dec. 31:
 
 
 
 
 
 
 
 
Noncurrent assets
 

 

 
0.4

 

Noncurrent liabilities
 
(60.6
)
 
(85.6
)
 

 
(1.8
)
Net amounts recognized
 
$
(60.6
)
 
$
(85.6
)
 
$
0.4

 
$
(1.8
)
Significant Assumptions Used to Measure Benefit Obligations:
 
 
 
 
 
 
 
 
Discount rate for year-end valuation
 
3.49
%
 
4.31
%
 
3.47
%
 
4.32
%
Expected average long-term increase in compensation level
 
3.75

 
3.75

 
N/A

 
N/A

Mortality table
 
Pri-2012

 
RP-2014

 
Pri-2012

 
RP-2014

Health care costs trend rate initial: Pre-65
 
N/A

 
N/A

 
6.00
%
 
6.50
%
Health care costs trend rate initial: Post-65
 
N/A

 
N/A

 
5.10
%
 
5.30
%
Ultimate trend assumption initial: Pre-65
 
N/A

 
N/A

 
4.50
%
 
4.50
%
Ultimate trend assumption initial: Post-65
 
N/A

 
N/A

 
4.50
%
 
4.50
%
Years until ultimate trend is reached
 
N/A

 
N/A

 
3

 
4

(a) 
Includes approximately $6.8 million in 2019 and $6.9 million in 2018, of lump-sum benefit payments used in the determination of a settlement charge.
Accumulated benefit obligation for the pension plan was $481.1 million and $445.8 million as of Dec. 31, 2019 and 2018, respectively.

Components of Net Periodic Benefit Costs
Components of net periodic benefit cost (credit) and the amounts recognized in other comprehensive income and regulatory assets and liabilities are as follows:
 
 
Pension Benefits
 
Postretirement Benefits
(Millions of Dollars)
 
2019
 
2018
 
2017
 
2019
 
2018
 
2017
Service cost
 
$
8.8

 
$
9.7

 
$
9.8

 
$
0.9

 
$
1.1

 
$
0.9

Interest cost
 
20.1

 
18.4

 
19.7

 
1.7

 
1.6

 
1.7

Expected return on plan assets
 
(28.6
)
 
(28.3
)
 
(27.9
)
 
(2.0
)
 
(2.5
)
 
(2.4
)
Amortization of prior service credit
 
(0.1
)
 
(0.1
)
 

 
(0.5
)
 
(0.4
)
 
(0.4
)
Amortization of net loss
 
11.3

 
14.1

 
13.0

 
(0.4
)
 
(0.4
)
 
(0.6
)
Settlement charge (a)
 
2.4

 
3.2

 

 

 

 

Net periodic pension cost (credit)
 
13.9

 
17.0

 
14.6

 
(0.3
)
 
(0.6
)
 
(0.8
)
Costs not recognized due to effects of regulation
 
0.9

 
(2.2
)
 
0.3

 

 

 

Net benefit cost (credit) recognized for financial reporting
 
$
14.8

 
$
14.8

 
$
14.9

 
$
(0.3
)
 
$
(0.6
)
 
$
(0.8
)
Significant Assumptions Used to Measure Costs:
 
 
 
 
 
 
 
 
 
 
 
 
Discount rate
 
4.31
%
 
3.63
%
 
4.13
%
 
4.32
%
 
3.62
%
 
4.13
%
Expected average long-term increase in compensation level
 
3.75

 
3.75

 
3.75

 

 

 

Expected average long-term rate of return on assets
 
6.78

 
6.78

 
6.78

 
5.30

 
5.80

 
5.80

(a) 
A settlement charge is required when the amount of all lump-sum distributions during the year is greater than the sum of the service and interest cost components of the annual net periodic pension cost. In 2019 and 2018, as a result of lump-sum distributions during the 2019 and 2018 plan years, SPS recorded a total pension settlement charge of $2.4 million and $3.2 million in 2019 and 2018, respectively. A total of $0.6 million and $0.7 million of that amount was recorded in the income statement in 2019 and 2018, respectively.
Projected Benefit Payments for the Pension and Postretirement Benefit Plans
Projected Benefit Payments
SPS’ projected benefit payments:
(Millions of Dollars)
 
Projected
Pension Benefit
Payments
 
Gross Projected
Postretirement
Health Care
Benefit Payments
 
Expected
Medicare Part D
Subsidies
 
Net Projected
Postretirement
Health Care
Benefit Payments
2020
 
$
30.7

 
$
2.9

 
$

 
$
2.9

2021
 
29.4

 
2.9

 

 
2.9

2022
 
30.3

 
2.9

 

 
2.9

2023
 
30.4

 
2.9

 

 
2.9

2024
 
30.4

 
2.8

 

 
2.8

2025-2029
 
153.5

 
13.2

 
0.1

 
13.1


Other Postretirement Benefits Plan [Member]  
Benefit Plans and Other Postretirement Benefits [Abstract]  
Amounts Not Yet Recognized as Components of Net Periodic Benefit Cost
 
 
Pension Benefits
 
Postretirement Benefits
(Millions of Dollars)
 
2019
 
2018
 
2019
 
2018
Amounts Not Yet Recognized as Components of Net Periodic Benefit Cost:
 
 
 
 
 
 
 
 
Net loss
 
$
209.7

 
$
230.9

 
$
(11.9
)
 
$
(9.6
)
Prior service credit
 
(1.1
)
 
(1.2
)
 
(1.4
)
 
(1.8
)
Total
 
$
208.6

 
$
229.7

 
$
(13.3
)
 
$
(11.4
)
Amounts Not Yet Recognized as Components of Net Periodic Benefit Cost Have Been Recorded as Follows Based Upon Expected Recovery in Rates:
 
 
 
 
 
 
 
 
Current regulatory assets
 
$
11.0

 
$
12.9

 
$

 
$

Noncurrent regulatory assets
 
197.6

 
216.8

 

 

Current regulatory liabilities
 

 

 
(0.8
)
 
(0.9
)
Noncurrent regulatory liabilities
 

 

 
(12.5
)
 
(10.5
)
Total
 
$
208.6

 
$
229.7

 
$
(13.3
)
 
$
(11.4
)
Measurement date
 
Dec. 31, 2019
 
Dec. 31, 2018
 
Dec. 31, 2019
 
Dec. 31, 2018