EX-99.2 3 tm1921027d1_ex99-2.htm EXHIBIT 99.2

 

Exhibit 99.2

 

M A C K - C A L I  R E A L T Y  C O R P O R A T I O N

 

NEWS RELEASE

 

For Immediate Release

 

Mack-Cali Realty Corporation

Reports Third Quarter 2019 Results

 

Jersey City, New Jersey – October 30, 2019 – Mack-Cali Realty Corporation (NYSE: CLI) today reported its results for the third quarter 2019.

 

THIRD QUARTER 2019 HIGHLIGHTS

 

- Reported net income (loss) of $(0.65) per diluted share for the quarter and net income of $1.59 per diluted share for the nine months ended September 30, 2019;
   
- Achieved Core Funds from Operations per diluted share of $0.38 for the third quarter;
   
- Leased 69,650 sq. ft. of commercial space: 31,285 sq. ft. on the Waterfront, 34,714 sq. ft. class A suburban and suburban, and 3,651 sq. ft. non-core; growing Core portfolio office rental rates by 10.9% on a cash basis and 22.4% on a GAAP basis;
   
- Core office portfolio was 80.8% leased, with the class A suburban portfolio at 90.0%, Suburban 79.1% and Waterfront 77.9% leased at September 30, 2019;
   
- Roseland's 7,910-unit multifamily stabilized portfolio was 97.0% leased at September 30, 2019, with an average rent of $2,767 per unit;
   
- Roseland's same-store portfolio, which has grown to 5,673 units, experienced a 2.7% increase in NOI over third quarter 2018.  Over the same period, revenues grew 1.1%, and expenses decreased by 1.4%;
   
- Acquired Liberty Towers Apartments, a 648-unit residential community located in Jersey City, NJ, for a purchase price of $409 million;
   
- In October, completed the sale of its Overlook Ridge properties located in Malden and Revere, MA for $411.5 million; and
   
- Declared $0.20 per share quarterly common stock dividend.

 

Michael J. DeMarco, Chief Executive Officer stated, “We continue to build on our position as the dominant residential and office owner in key New Jersey markets with a portfolio that provides fresh, state of the art, Live-Work-Play properties. While office leasing has been softer than anticipated on the waterfront, interest and traffic remain positive, with leasing in our multi-tenant properties continuing to build. With the recently completed sale of our Overlook Ridge properties and Liberty Towers acquisition, we continue to intensify our focus on our waterfront strategy in our ongoing efforts to add shareholder value.”

 

FINANCIAL HIGHLIGHTS

 

* All per share amounts presented below are on a diluted basis.
 
Net income (loss) available to common shareholders for the quarter ended September 30, 2019 amounted to $(55.9) million, or $(0.65) per share, as compared to $(1.5) million, or $(0.05) per share, for the quarter ended September 30, 2018.    For the nine months ended September 30, 2019, net income available to common shareholders equaled $166.5 million, or $1.59 per share, as compared to $40.3 million, or $0.35 per share, for the same period last year.
 
Funds from operations (FFO) for the quarter ended September 30, 2019 amounted to $31.5 million, or $0.31 per share, as compared to $42.7 million, or $0.42 per share, for the quarter ended September 30, 2018.  For the nine months ended September 30, 2019, FFO equaled $103.9 million, or $1.03 per share, as compared to $121.4 million, or $1.21 per share, for the same period last year.

 

 

 

 

For the third quarter 2019, Core FFO was $38.2 million, or $0.38 per share, as compared to $43.3 million, or $0.43 per share for the same period last year.  For the nine months ended September 30, 2019, Core FFO equaled $119.0 million, or $1.18 per share, as compared to $139.2 million, or $1.38 per share, for the same period last year.

 

OPERATING HIGHLIGHTS

 

Office
 
The Company's consolidated Core office properties were 80.8 percent leased at September 30, 2019, as compared to 79.8 percent leased at June 30, 2019 and 84.2 percent leased at September 30, 2018.
 
Third quarter 2019 same-store GAAP revenues for the office portfolio increased by 1.1 percent while same-store GAAP NOI increased by 1.0 percent from the same period in 2018. Third quarter 2019 same store cash revenues for the office portfolio declined by 2.2 percent while same store cash NOI fell by 4.4 percent from 2018.  Same store cash revenues and same store cash NOI exclude straight-line rent and FAS 141 adjustments.
 
For the quarter ended September 30, 2019, the Company executed 14 leases at its consolidated in-service commercial portfolio, totaling 69,650 square feet. Of these totals, six leases for 43,240 square feet (62.1 percent) were for new leases and eight leases for 26,410 square feet (37.9 percent) were lease renewals and other tenant retention transactions.
 
Rental rate roll-up for the Core portfolio for third quarter 2019 transactions was 10.9 percent on a cash basis and 22.4 percent on a GAAP basis.  Rental rate roll-up in the third quarter 2019 for new transactions was 21.6 percent on a cash basis and 47.9 percent on a GAAP basis; and for renewals and other tenant retention transactions was 5.7 percent on a cash basis and 11.7 percent on a GAAP basis.  
 
Multifamily
 
Roseland's comparative stabilized operating portfolio was 97.0 percent leased at September 30, 2019, as compared to 97.7 percent at June 30, 2019. Same-store revenues, inclusive of the negative impacts from the Company’s active renovation program at Marbella and Monaco, increased by 1.1 percent, resulting in same-store net operating income growth of  2.7 percent for the third quarter 2019. Additional residential transaction highlights summarized below.

 

TRANSACTION ACTIVITY

 
For the third quarter 2019, the Company completed a number of acquisitions, financings and asset sales including the following:
 
·  In August, the Company secured a $150 million mortgage on its 111 River office asset in Hoboken, NJ, and used the proceeds primarily to pay down unsecured corporate debt;
 
·  In late September, the Company acquired Liberty Towers Apartments, a 648-unit residential community in Jersey City, NJ, for a purchase price of $409 million; the acquisition was partially funded by a five-year $232 million financing;

 

·  In late September, the Company closed a construction loan on 233 Canoe Brook, a 195-unit residential development in Short Hills, NJ;
 
·  In October, the Company secured a $74 million bridge loan on the Marriott Hotels at Port Imperial with an additional $20 million of proceeds availability;
 
·  In October, the Company completed the sale of its 1,386-unit residential community in Malden and Revere, MA for $411.5 million in closing out a 1031 Exchange with the Liberty Towers acquisition;
 
·  In October, the Company sold 3600 Route 66, a 180,000-square-foot fully leased office building in Neptune, NJ for $26.05 million ($145 PSF);
 
·  In October, the Company received its portion of proceeds from the sale of its URBY Tax credit totaling approximately $2.6 million. This gain will be recognized in the fourth quarter.

 

BALANCE SHEET/CAPITAL MARKETS

 
As of September 30, 2019, the Company had a debt-to-undepreciated assets ratio of 47.6 percent compared to 42.7 percent at June 30, 2019 and 45.8 percent at September 30, 2018.  Net debt to adjusted EBITDA for the quarter ended September 30, 2019 was 11.4x (10.0x after closing of Boston multifamily asset sales) compared to 9.3x for the quarter ended December 31, 2018.  The Company's interest coverage ratio was 2.9x for the quarter ended September 30, 2019, compared to 3.1x for the quarter ended December 31, 2018.

 

DIVIDEND

 
In September 2019, the Company’s Board of Directors declared a quarterly cash dividend of $0.20 per common share (indicating an annual rate of $0.80 per common share) for the third quarter 2019, which was paid on October 11, 2019 to shareholders of record as of October 4, 2019.

 

 

 

 

GUIDANCE AND OUTLOOK

 

The Company is narrowing its Core FFO guidance to $1.59 - $1.64 per diluted share for full year 2019 from its previous Core FFO guidance of $1.58 - $1.66 per diluted share as follows:

 

   Full Year 
   2019 Range 
Net income (loss) available to common shareholders  $2.00    -   $2.05 
Add (deduct):               
Real estate-related depreciation and amortization on continuing operations        1.53      
Redemption value adjustment to redeemable noncontrolling interest        0.25      
Property impairments        0.12      
Gain on change of control of interests        (0.14)     
Gain on sale of investment in unconsolidated joint venture        (0.01)     
Realized (gains) losses and unrealized losses on disposition of rental property, net        (2.31)     
Gain (loss) on early extinguishment of debt, net        (0.02)     
Severance and separation costs        0.02      
Management contract termination costs        0.01      
Land and other impairments        0.09      
Proxy fight costs        0.04      
New payroll tax consulting costs        0.01      
Core FFO  $1.59    -   $1.64 

 

2019 Guidance Assumptions  ($ in millions) 
   Revised 
   Low   High 
Office Occupancy (year-end % leased)   79%   81%
Office Same Store GAAP NOI Growth   (4)%   (1)%
Office Same Store Cash NOI Growth   (9)%   (6)%
Multifamily Same Store NOI Growth   1.75%   3.25%
Straight-Line Rent Adjustment & FAS 141 Mark-to-Market Rent Adjustment  $16   $19 
Dispositions (Excluding Flex)  $190   $240 
Base Building Capex  $8   $13 
Leasing Capex  $50   $65 
G&A (Net of Severance Costs)  $46   $50 
Interest Expense  $95   $100 
Topic 842  $2.0   $2.6 

 

This guidance reflects management’s view of current market conditions and certain assumptions with regard to rental rates, occupancy levels and other assumptions/projections. Actual results could differ from these estimates.

 

CONFERENCE CALL/SUPPLEMENTAL INFORMATION

 

An earnings conference call with management is scheduled for October 31, 2019 at 8:00 a.m. Eastern Time, which will be broadcast live via the Internet at:

https://edge.media-server.com/mmc/p/ax4wdip2

 

The live conference call is also accessible by calling (323) 994-2082 and requesting the Mack-Cali conference call.

 

The conference call will be rebroadcast on Mack-Cali’s website at http://investors.mack-cali.com/corporate-profile beginning at 10:30 a.m. Eastern Time on October 31, 2019.

 

A replay of the call will also be accessible October 31, 2019 through November 7, 2019 by calling (719) 457-0820 and using the pass code, 5375853.

 

 

 

 

Copies of Mack-Cali’s third quarter 2019 Form 10-Q and Supplemental Operating and Financial Data are available on Mack-Cali’s website, as follows:

 

Third Quarter 2019 Form 10-Q:

http://investors.mack-cali.com/sec-filings

 

Third Quarter 2019 Supplemental Operating and Financial Data:

http://investors.mack-cali.com/quarterly-supplementals

 

In addition, these items are available upon request from:

Mack-Cali Investor Relations Department - Deidre Crockett

Harborside 3, 210 Hudson St., Ste. 400, Jersey City, New Jersey 07311

(732) 590-1025

 

INFORMATION ABOUT FFO

 

Funds from operations (“FFO”) is defined as net income (loss) before noncontrolling interests in Operating Partnership, computed in accordance with generally accepted accounting principles (“GAAP”), excluding gains or losses from depreciable rental property transactions (including both acquisitions and dispositions), and impairments related to depreciable rental property, plus real estate-related depreciation and amortization. The Company believes that FFO per share is helpful to investors as one of several measures of the performance of an equity REIT. The Company further believes that as FFO per share excludes the effect of depreciation, gains (or losses) from property transactions and impairments related to depreciable rental property (all of which are based on historical costs which may be of limited relevance in evaluating current performance), FFO per share can facilitate comparison of operating performance between equity REITs.

 

FFO per share should not be considered as an alternative to net income available to common shareholders per share as an indication of the Company’s performance or to cash flows as a measure of liquidity.  FFO per share presented herein is not necessarily comparable to FFO per share presented by other real estate companies due to the fact that not all real estate companies use the same definition. However, the Company’s FFO per share is comparable to the FFO per share of real estate companies that use the current definition of the National Association of Real Estate Investment Trusts (“NAREIT”). A reconciliation of net income per share to FFO per share is included in the financial tables accompanying this press release.

 

Core FFO is defined as FFO, as adjusted for certain items to facilitate comparative measurement of the Company's performance over time. Core FFO is presented solely as supplemental disclosure that the Company's management believes provides useful information to investors and analysts of its results, after adjusting for certain items to facilitate comparability of its performance from period to period. Core FFO is a non-GAAP financial measure that is not intended to represent cash flow and is not indicative of cash flows provided by operating activities as determined in accordance with GAAP. As there is not a generally accepted definition established for Core FFO, the Company's measures of Core FFO may not be comparable to the Core FFO reported by other REITs. A reconciliation of net income per share to Core FFO in dollars and per share is included in the financial tables accompanying this press release.

 

ABOUT THE COMPANY

 

One of the country's leading real estate investment trusts (REITs), Mack-Cali Realty Corporation is an owner, manager and developer of premier office and multifamily properties in select waterfront and transit-oriented markets throughout the Northeast. Mack-Cali is headquartered in Jersey City, New Jersey, and is the visionary behind the city's flourishing waterfront, where the company is leading development, improvement and place-making initiatives for Harborside, a master-planned destination comprised of class A office, luxury apartments, diverse retail and restaurants, and public spaces.

 

A fully-integrated and self-managed company, Mack-Cali has provided world-class management, leasing, and development services throughout New Jersey and the surrounding region for two decades. By regularly investing in its properties and innovative lifestyle amenity packages, Mack-Cali creates environments that empower tenants and residents to reimagine the way they work and live.

 

For more information on Mack-Cali Realty Corporation and its properties, visit www.mack-cali.com.

 

 

 

 

The information in this press release must be read in conjunction with, and is modified in its entirety by, the Quarterly Report on Form 10-Q (the “10-Q”) filed by the Company for the same period with the Securities and Exchange Commission (the “SEC”) and all of the Company’s other public filings with the SEC (the “Public Filings”). In particular, the financial information contained herein is subject to and qualified by reference to the financial statements contained in the 10-Q, the footnotes thereto and the limitations set forth therein. Investors may not rely on the press release without reference to the 10-Q and the Public Filings.

 

We consider portions of this report, including the documents incorporated by reference, to be forward-looking statements within the meaning of Section 21E of the Securities Exchange Act of 1934, as amended. We intend such forward-looking statements to be covered by the safe harbor provisions for forward-looking statements contained in Section 21E of such act. Such forward-looking statements relate to, without limitation, our future economic performance, plans and objectives for future operations and projections of revenue and other financial items. Forward-looking statements can be identified by the use of words such as “may,” “will,” “plan,” “potential,” “projected,” “should,” “expect,” “anticipate,” “estimate,” "target," “continue” or comparable terminology. Forward-looking statements are inherently subject to certain risks, trends and uncertainties, many of which we cannot predict with accuracy and some of which we might not even anticipate. Although we believe that the expectations reflected in such forward-looking statements are based upon reasonable assumptions at the time made, we can give no assurance that such expectations will be achieved. Future events and actual results, financial and otherwise, may differ materially from the results discussed in the forward-looking statements. Readers are cautioned not to place undue reliance on these forward-looking statements.

 

Contacts: Michael J. DeMarco David Smetana Deidre Crockett
  Mack-Cali Realty Corporation Mack-Cali Realty Corporation Mack-Cali Realty Corporation
  Chief Executive Officer Chief Financial Officer Senior Vice President, Corporate Communications
  (732) 590-1589 (732) 590-1035 and Investor Relations
  mdemarco@mack-cali.com dsmetana@mack-cali.com (732) 590-1025
      investorrelations@mack-cali.com 

 

 

 

 

Mack-Cali Realty Corporation

Consolidated Statements of Operations

(In thousands, except per share amounts) (unaudited)

 

   Three Months Ended   Nine Months Ended 
   September 30,   September 30, 
  2019   2018   2019   2018 
REVENUES                    
Revenue from leases  $116,716   $119,895   $356,515   $359,473 
Real estate services   3,411    4,432    10,783    13,167 
Parking income   5,766    5,499    16,270    16,583 
Hotel income   3,325    -    5,702    - 
Other income   2,666    2,288    7,324    8,447 
Total revenues   131,884    132,114    396,594    397,670 
                     
EXPENSES                    
Real estate taxes   16,255    15,680    49,929    52,007 
Utilities   7,889    9,990    25,796    30,049 
Operating services   27,236    27,107    78,359    75,664 
Real estate services expenses   3,905    4,400    12,150    13,696 
Leasing personnel costs   534    -    1,818    - 
General and administrative   12,054    11,620    41,074    41,160 
Depreciation and amortization   49,538    45,813    146,936    128,523 
Property impairments   5,894    -    11,696    - 
Land and other impairments   6,345    -    8,844    - 
Total expenses   129,650    114,610    376,602    341,099 
                     
OTHER (EXPENSE) INCOME                    
Interest expense   (23,450)   (21,094)   (71,739)   (60,168)
Interest and other investment income (loss)   189    851    1,528    2,620 
Equity in earnings (loss) of unconsolidated joint ventures   (113)   (687)   (882)   833 
Gain on change of control of interests   -    14,217    13,790    14,217 
Realized gains (losses) and unrealized losses on disposition of rental property, net   (35,079)   (9,102)   233,285    50,094 
Gain (loss) on disposition of developable land   296    -    566    - 
Gain on sale of investment in unconsolidated joint venture   -    -    903    - 
Gain (loss) from extinguishment of debt, net   (98)   -    1,801    (10,289)
Total other income (expense)   (58,255)   (15,815)   179,252    (2,693)
Net income (loss)   (56,021)   1,689    199,244    53,878 
Noncontrolling interest in consolidated joint ventures   405    451    2,500    576 
Noncontrolling interest in Operating Partnership   6,159    167    (19,087)   (4,574)
Redeemable noncontrolling interests   (6,471)   (3,785)   (16,144)   (9,573)
Net income (loss) available to common shareholders  $(55,928)  $(1,478)  $166,513   $40,307 
                     
Basic earnings per common share:                    
Net income (loss) available to common shareholders  $(0.65)  $(0.05)  $1.59   $0.35 
                     
Diluted earnings per common share:                    
Net income (loss) available to common shareholders  $(0.65)  $(0.05)  $1.59   $0.35 
                     
Basic weighted average shares outstanding   90,584    90,468    90,539    90,355 
                     
Diluted weighted average shares outstanding   100,560    100,712    100,802    100,684 

 

 

 

 

Mack-Cali Realty Corporation

Statements of Funds from Operations

(in thousands, except per share/unit amounts) (unaudited)

 

   Three Months Ended   Nine Months Ended 
   September 30,   September 30, 
   2019   2018   2019   2018 
Net income (loss) available to common shareholders  $(55,928)  $(1,478)  $166,513   $40,307 
Add (deduct): Noncontrolling interest in Operating Partnership   (6,159)   (167)   19,087    4,574 
Real estate-related depreciation and amortization on continuing operations (a)   52,582    49,433    154,615    140,816 
Property impairments   5,894    -    11,696    - 
Gain on change of control of interests   -    (14,217)   (13,790)   (14,217)
Gain on sale of investment in unconsolidated joint venture   -    -    (903)   - 
Realized (gains)/losses and unrealized losses on disposition of rental property, net   35,079    9,102    (233,285)   (50,094)
Funds from operations (b)  $31,468   $42,673   $103,933   $121,386 
                     
Add/(Deduct):                    
(Gain)/loss from extinguishment of debt, net   98    -    (1,801)   10,289 
Land and other impairments   6,345    -    8,844    - 
Gain on disposition of developable land   (296)   -    (566)   - 
Severance/separation costs on management restructuring   277    640    1,839    7,487 
Dead deal costs   271    -    271    - 
Management contract termination costs   -    -    1,021    - 
Proxy fight costs   -    -    4,171    - 
New payroll tax consulting costs   -    -    1,313    - 
Core FFO  $38,163   $43,313   $119,025   $139,162 
                     
Diluted weighted average shares/units outstanding (c)   100,560    100,712    100,802    100,684 
                     
Funds from operations per share/unit-diluted  $0.31   $0.42   $1.03   $1.21 
                     
Core funds from operations per share/unit diluted  $0.38   $0.43   $1.18   $1.38 
                     
Dividends declared per common share  $0.20   $0.20   $0.60   $0.60 
                     
Dividend payout ratio:                    
Core Funds from operations-diluted   52.70%   46.50%   50.81%   43.41%
                     
Supplemental Information:                    
Non-incremental revenue generating capital expenditures:                    
Building improvements (d)  $3,091   $2,208   $6,406   $4,597 
Tenant improvements & leasing commissions (e)  $7,245   $4,467   $19,976   $26,874 
Tenant improvements & leasing commissions on space vacant for more than a year  $6,138   $7,782   $13,836   $22,328 
Straight-line rent adjustments (f)  $3,625   $1,901   $10,532   $4,394 
Amortization of (above)/below market lease intangibles, net (g)  $1,057   $892   $3,152   $4,335 
Amortization of stock compensation  $2,061   $1,897   $6,289   $5,337 
Amortization of lease inducements  $(108)  $214   $475   $766 
Non real estate depreciation and amortization  $611   $535   $1,661   $1,582 
Amortization of deferred financing costs  $1,121   $1,302   $3,478   $3,543 

 

(a) Includes the Company's share from unconsolidated joint ventures of $3,655 and $4,155 for the three months ended September 30, 2019 and 2018, respectively, and $9,341 and $13,873 for the nine months ended September 30, 2019 and 2018, respectively.  Excludes non-real estate-related depreciation and amortization of $611 and $535 for the three months ended September 30, 2019 and 2018, respectively, and $1,661 and $1,582 for the nine months ended September 30, 2019 and 2018, respectively.
(b) Funds from operations is calculated in accordance with the definition of FFO of the National Association of Real Estate Investment Trusts (NAREIT). See "Information About FFO" in this release.
(c) Calculated based on weighted average common shares outstanding, assuming redemption of Operating Partnership common units into common shares (9,852 and 10,189 shares for the three months ended September 30, 2019 and 2018, respectively, and 9,960 and 10,214 for the nine months ended September 30, 2019 and 2018, respectively), plus dilutive Common Stock Equivalents (i.e. stock options).
(d) The three and nine months ended September 30, 2019 amounts include a year-to-date true up of $834 in residential Cap Ex expended but not included in the first six months of 2019.
(e) Excludes expenditures for tenant spaces that have not been owned for at least a year.
(f) Includes free rent of $5,853 and $3,643 for the three months ended September 30, 2019 and 2018, respectively, and $16,095 and $12,117 for the nine months ended September 30, 2019 and 2018, respectively.  Also, includes the Company's share from unconsolidated joint ventures of $266 and $(96) for the three months ended September 30, 2019 and 2018, respectively, and $(59) and $(790) for the nine months ended September 30, 2019 and 2018, respectively.
(g) Includes the Company's share from unconsolidated joint ventures of $0 and $0 for the three months ended September 30, 2019 and 2018, respectively, and $0 and $107 for the nine months ended September 30, 2019 and 2018, respectively.

 

 

 

 

Statements of Funds from Operations (FFO) and Core FFO per Diluted Share

(amounts are per diluted share, except share counts in thousands) (unaudited)

 

 

   Three Months Ended   Nine Months Ended 
   September 30,   September 30, 
   2019   2018   2019   2018 
Net income (loss) available to common shareholders  $(0.65)  $(0.05)  $1.59   $0.35 
Add (deduct): Real estate-related depreciation and amortization on continuing operations (a)   0.52    0.49    1.53    1.40 
Redemption value adjustment to redeemable noncontrolling interests   0.03    0.03    0.25    0.10 
Property impairments   0.06    -    0.12    - 
Gain on change of control of interests   -    (0.14)   (0.14)   (0.14)
Gain on sale of investment in unconsolidated joint venture   -    -    (0.01)   - 
Realized (gains) losses and unrealized losses on disposition of rental property, net   0.35    0.09    (2.31)   (0.50)
Noncontrolling interest/rounding adjustment   -    -    -    - 
Funds from operations (b)  $0.31   $0.42   $1.03   $1.21 
                     
Add/(Deduct):                    
(Gain)/loss from extinguishment of debt, net   -    -    (0.02)   0.10 
Land and other impairments   0.06    -    0.09    - 
Gain on disposition of developable land   -    -    (0.01)   - 
Severance/separation costs on management restructuring   -    0.01    0.02    0.07 
Management contract termination costs   -    -    0.01    - 
Proxy fight costs   -    -    0.04    - 
New payroll tax consulting costs   -    -    0.01    - 
Noncontrolling interest/rounding adjustment   0.01    -    0.01    - 
Core FFO  $0.38   $0.43   $1.18   $1.38 
                     
Diluted weighted average shares/units outstanding (c)   100,560    100,712    100,802    100,684 

 

(a) Includes the Company’s share from unconsolidated joint ventures of $0.04 and $0.05 for the three months ended September 30, 2019 and 2018, respectively, and $0.13 and $0.15 for the nine months ended September 30, 2019 and 2018, respectively.
(b) Funds from operations is calculated in accordance with the definition of FFO of the National Association of Real Estate Investment Trusts (NAREIT). See “Information About FFO” in this release.
(c) Calculated based on weighted average common shares outstanding, assuming redemption of Operating Partnership common units into common shares (9,852 and 10,189 shares for the three months ended September 30, 2019 and 2018, respectively, and 9,960 and 10,214 for the nine months ended September 30, 2019 and 2018, respectively), plus dilutive Common Stock Equivalents (i.e. stock options).

 

 

 

 

Mack-Cali Realty Corporation

Consolidated Balance Sheets

(in thousands, except per share amounts) (unaudited)

 

   September 30,   December 31, 
   2019   2018 
Assets          
Rental property          
Land and leasehold interests  $881,665   $807,236 
Buildings and improvements   4,361,766    4,109,797 
Tenant improvements   283,933    335,266 
Furniture, fixtures and equipment   72,645    53,718 
    5,600,009    5,306,017 
Less – accumulated depreciation and amortization   (896,777)   (1,097,868)
    4,703,232    4,208,149 
Rental property held for sale, net   384,138    108,848 
Net investment in rental property   5,087,370    4,316,997 
Cash and cash equivalents   34,768    29,633 
Restricted cash   19,635    19,921 
Investments in unconsolidated joint ventures   213,499    232,750 
Unbilled rents receivable, net   96,238    100,737 
Deferred charges, goodwill and other assets, net   261,175    355,234 
Accounts receivable, net of allowance for doubtful accounts of $1,401 and $1,108   8,250    5,372 
           
Total assets  $5,720,935   $5,060,644 
           
Liabilities and Equity          
Senior unsecured notes, net  $571,191   $570,314 
Unsecured revolving credit facility and term loans   487,736    790,939 
Mortgages, loans payable and other obligations, net   2,092,632    1,431,398 
Dividends and distributions payable   22,051    21,877 
Accounts payable, accrued expenses and other liabilities   199,203    168,115 
Rents received in advance and security deposits   41,596    41,244 
Accrued interest payable   15,548    9,117 
   Total liabilities   3,429,957    3,033,004 
Commitments and contingencies          
           
Redeemable noncontrolling interests   500,119    330,459 
           
Equity:          
Mack-Cali Realty Corporation stockholders’ equity:          
Common stock, $0.01 par value, 190,000,000 shares authorized, 90,551,967 and 90,320,306 shares outstanding   906    903 
Additional paid-in capital   2,538,046    2,561,503 
Dividends in excess of net earnings   (969,858)   (1,084,518)
Accumulated other comprehensive income (loss)   167    8,770 
Total Mack-Cali Realty Corporation stockholders’ equity   1,569,261    1,486,658 
           
Noncontrolling interests in subsidiaries:          
Operating Partnership   172,838    168,373 
Consolidated joint ventures   48,760    42,150 
Total noncontrolling interests in subsidiaries   221,598    210,523 
           
Total equity   1,790,859    1,697,181 
           
Total liabilities and equity  $5,720,935   $5,060,644