XML 49 R36.htm IDEA: XBRL DOCUMENT v3.25.1
INVESTMENTS IN UNCONSOLIDATED JOINT VENTURES (Tables)
3 Months Ended
Mar. 31, 2025
Equity Method Investments and Joint Ventures [Abstract]  
Schedule Of Unconsolidated Joint Ventures
The following is a summary of the Company's unconsolidated joint ventures as of March 31, 2025 and December 31, 2024 (dollars in thousands):
Property Debt
Entity / Property NameNumber of
Apartment Units
Company's
Effective
Ownership % (a)
Carrying ValueAs of March, 31, 2025
March 31,
2025
December 31,
2024
BalanceMaturity
Date
Interest
Rate
Multifamily
Metropolitan at 40 Park (b)130units25.0 %$441 $689 $34,100 10/10/25SOFR+2.85 %
RiverTrace at Port Imperial 316units22.5 %3,917 4,074 82,000 11/10/26 3.21 %
The Capstone at Port Imperial360units40.0 %19,810 20,519 135,000 12/22/25
SOFR+
1.20 %
Riverpark at Harrison141units45.0 %— — 30,192 07/01/353.19 %
Station House378units50.0 %31,497 31,509 86,812 07/01/334.82 %
Urby at Harborside (c)762units85.0 %54,264 52,832 181,810 08/01/295.20 %
PI North - Land (b)829potential units20.0 %1,678 1,678 — — 
Totals:$111,607 $111,301 $549,914 
(a)Company's effective ownership percentage represents the Company's entitlement to residual distributions after payments of priority returns, where applicable.
(b)The Company's ownership interests in these ventures are subordinate to its partner's preferred capital balance and the Company is not expected to meaningfully participate in the venture's cash flows in the near term. In April 2025, the Company sold its interest in The Metropolitan at 40 Park multifamily rental property in Morristown, New Jersey and PI North developable land parcels in West New York, New Jersey. Refer to Note 3 - Investments in Rental Properties - Dispositions of Unconsolidated Joint Ventures.
(c)The Company owns an 85 percent interest with shared control over major decisions such as, approval of budgets, property financings and leasing guidelines. In April 2025, the Company acquired the remaining 15% interest in the joint venture. Refer to Note 3 - Investments in Rental Properties - Acquisitions of Unconsolidated Joint Venture Interests.
Schedule Of Company's Equity In Earnings (Loss) Of Unconsolidated Joint Ventures
The following is a summary of the Company’s equity in earnings (loss) of unconsolidated joint ventures for the three months ended March 31, 2025 and 2024, respectively (dollars in thousands):
Three Months Ended
March 31,
Entity / Property Name20252024
Multifamily
Metropolitan and Lofts at 40 Park (a)$(249)$(427)
RiverTrace at Port Imperial 160 159 
The Capstone at Port Imperial 161 49 
Riverpark at Harrison54 68 
Station House(11)(38)
Urby at Harborside 3,727 503 
PI North - Land— (60)
Company's equity in earnings (loss) of unconsolidated joint ventures (b)$3,842 $254 
(a)In January 2024, the joint venture sold the Lofts at 40 Park multifamily rental property for $30.3 million and the Company recorded a gain on the sale for its interest of approximately $7.1 million.
(b)Amounts are net of amortization of basis differences of $154 thousand for each of the three months ended March 31, 2025 and 2024.