XML 171 R98.htm IDEA: XBRL DOCUMENT v3.25.4
VARIABLE INTEREST ENTITIES AND EQUITY METHOD INVESTMENTS (Tables)
12 Months Ended
Dec. 31, 2025
Variable Interest Entities [Abstract]  
Schedule of Consolidated Assets and Liabilities of Variable Interest Entities
The balances below represent the assets and liabilities of AEP’s consolidated VIEs. These balances include intercompany transactions that are eliminated upon consolidation.
December 31, 2025
Consolidated VIEs
SWEPCo
Sabine
I&M
DCC Fuel
AEP Texas Restoration FundingAPCo
Appalachian
Consumer
Rate
Relief Funding
SWEPCo Storm Recovery FundingKPCo Cost Recovery FundingAEP CreditProtected
Cell
of EIS
Transource Energy
(in millions)
ASSETS
Current Assets$$118 $18 $18 $17 $24 $1,232 $223 $45 
Net Property, Plant and Equipment— 227 — — — — — — 658 
Other Noncurrent Assets80 118 98 (a)79 (b)312 462 (c)10 — 
Total Assets$81 $463 $116 $97 $329 $486 $1,242 $223 $707 
LIABILITIES AND EQUITY
Current Liabilities$15 $118 $31 $31 $23 $30 $1,176 $56 $50 
Noncurrent Liabilities66 345 84 64 304 454 102 298 
Equity— — 65 65 359 
Total Liabilities and Equity$81 $463 $116 $97 $329 $486 $1,242 $223 $707 

(a)Includes an intercompany item eliminated in consolidation of $4 million.
(b)Includes an intercompany item eliminated in consolidation of $1 million.
(c)Includes an intercompany item eliminated in consolidation of $16 million.

December 31, 2024
Consolidated VIEs
SWEPCo
Sabine
I&M
DCC
Fuel
AEP Texas Restoration FundingAPCo
Appalachian
Consumer
Rate
Relief Funding
SWEPCo Storm Recovery FundingAEP
Credit
Protected Cell
of EIS
Transource Energy
(in millions)
ASSETS
Current Assets$$79 $21 $14 $$1,118 $219 $40 
Net Property, Plant and Equipment— 132 — — — — — 598 
Other Noncurrent Assets111 64 122 (a)110 (b)332 11 — 
Total Assets$117 $275 $143 $124 $335 $1,129 $219 $642 
LIABILITIES AND EQUITY
Current Liabilities$20 $79 $31 $31 $24 $1,069 $55 $57 
Noncurrent Liabilities96 196 111 91 309 96 274 
Equity— 59 68 311 
Total Liabilities and Equity$117 $275 $143 $124 $335 $1,129 $219 $642 

(a)Includes an intercompany item eliminated in consolidation of $5 million.
(b)Includes an intercompany item eliminated in consolidation of $1 million.
Schedule of Billings from Significant Variable Interest
Total AEPSC billings to the Registrant Subsidiaries were as follows:
Years Ended December 31,
Company202520242023
(in millions)
AEP Texas$278 $243 $229 
AEPTCo319 290 270 
APCo352 335 325 
I&M189 188 178 
OPCo282 283 270 
PSO176 157 139 
SWEPCo207 194 185 
Schedule of Carrying Amount and Classification of Variable Interest in Accounts Payable
The carrying amount and classification of variable interest in AEPSC’s accounts payable were as follows:
December 31,
20252024
CompanyAs Reported on
the Balance Sheet
Maximum
Exposure
As Reported on
the Balance Sheet
Maximum
Exposure
(in millions)
AEP Texas$51 $51 $26 $26 
AEPTCo54 54 29 29 
APCo52 52 36 36 
I&M32 32 25 25 
OPCo47 47 35 35 
PSO29 29 19 19 
SWEPCo32 32 22 22 
Schedule of SWEPCo's Investment In DHLC
SWEPCo’s investment in DHLC was:
December 31,
20252024
As Reported on
the Balance Sheet
Maximum
Exposure
As Reported on
the Balance Sheet
Maximum
Exposure
(in millions)
Capital Contribution from SWEPCo$$$$
Retained Earnings
SWEPCo’s Share of Obligations— 11 — 16 
Total Investment in DHLC$$19 $$24 
Schedule of AEP's Investment In OVEC
AEP’s investment in OVEC was:
December 31,
20252024
As Reported on
the Balance Sheet
Maximum
Exposure
As Reported on
the Balance Sheet
Maximum Exposure
(in millions)
Capital Contribution from AEP$$$$
AEP’s Share of OVEC Debt (a)— 379 — 433 
Total Investment in OVEC$$384 $$438 

(a)Based on the Registrants’ power participation ratios, APCo, I&M and OPCo’s share of OVEC debt was $137 million, $68 million and $174 million as of December 31, 2025, respectively, and $156 million, $78 million and $199 million as of December 31, 2024, respectively.
Schedule of Purchased Power from OVEC
Power purchased by the Registrant Subsidiaries from OVEC is included in Purchased Electricity, Fuel and Other Consumables Used for Electric Generation and Purchased Electricity for Resale on the statements of income and is shown in the table below:
Years Ended December 31,
Company202520242023
(in millions)
APCo$120 $134 $122 
I&M 60 67 61 
OPCo153 170 155