XML 109 R36.htm IDEA: XBRL DOCUMENT v3.25.4
CONSOLIDATED STATEMENTS OF INCOME - OPCo - USD ($)
$ in Millions
12 Months Ended
Dec. 31, 2025
Dec. 31, 2024
Dec. 31, 2023
REVENUES      
TOTAL REVENUES $ 21,876 $ 19,721 $ 18,982
EXPENSES      
Purchased Electricity, Fuel and Other Consumables Used for Electric Generation 7,031 5,936 6,578
Other Operation 2,950 3,127 2,811
Maintenance 1,499 1,325 1,276
Asset Impairments and Other Related Charges 66 143 86
Depreciation and Amortization 3,380 3,290 3,090
Taxes Other Than Income Taxes 1,631 1,596 1,492
TOTAL EXPENSES 16,557 15,417 15,426
OPERATING INCOME 5,319 4,304 3,556
Other Income (Expense):      
Other Income 48 65 64
Allowance for Equity Funds Used During Construction 245 211 175
Non-Service Cost Components of Net Periodic Benefit Cost 138 126 221
Interest Expense (2,026) (1,863) (1,807)
INCOME BEFORE INCOME TAX EXPENSE (BENEFIT) AND EQUITY EARNINGS 3,724 2,843 2,209
Income Tax Expense 129 (39) 55
Equity Earnings of Unconsolidated Subsidiaries 101 94 59
Nonrelated Party      
REVENUES      
TOTAL REVENUES 21,876 19,721 18,982
OHIO POWER COMPANY      
REVENUES      
TOTAL REVENUES 3,948 3,828 3,811
EXPENSES      
Other Operation 1,267 1,198 1,092
Maintenance 253 256 212
Asset Impairments and Other Related Charges 18 53 0
Depreciation and Amortization 380 386 316
Taxes Other Than Income Taxes 574 560 507
TOTAL EXPENSES 3,435 3,362 3,342
OPERATING INCOME 513 466 469
Other Income (Expense):      
Other Income 1 3 1
Allowance for Equity Funds Used During Construction 25 23 17
Non-Service Cost Components of Net Periodic Benefit Cost 17 15 26
Interest Expense (158) (148) (131)
INCOME BEFORE INCOME TAX EXPENSE (BENEFIT) AND EQUITY EARNINGS 398 359 382
Income Tax Expense 72 52 54
Equity Earnings of Unconsolidated Subsidiaries 2 (1) 0
NET INCOME 328 306 328
OHIO POWER COMPANY | Nonrelated Party      
EXPENSES      
Purchased Electricity, Fuel and Other Consumables Used for Electric Generation 878 811 1,128
OHIO POWER COMPANY | Affiliated Entity      
EXPENSES      
Purchased Electricity, Fuel and Other Consumables Used for Electric Generation 65 98 87
Electricity, Transmission and Distribution | OHIO POWER COMPANY      
REVENUES      
TOTAL REVENUES 3,891 3,793 3,768
Sales to AEP Affiliates | OHIO POWER COMPANY      
REVENUES      
TOTAL REVENUES 45 23 31
Other Revenues      
REVENUES      
TOTAL REVENUES 526 482 458
Other Revenues | OHIO POWER COMPANY      
REVENUES      
TOTAL REVENUES $ 12 $ 12 $ 12