XML 127 R86.htm IDEA: XBRL DOCUMENT v3.25.1
COMPREHENSIVE INCOME - Schedule of Comprehensive Income (Details) - USD ($)
$ in Millions
3 Months Ended
Mar. 31, 2025
Mar. 31, 2024
AOCI Including Portion Attributable to Noncontrolling Interest, Net of Tax [Roll Forward]    
Beginning balance $ 26,986.1 $ 25,285.9
TOTAL OTHER COMPREHENSIVE INCOME (LOSS) 23.4 (6.8)
Ending balance 27,364.0 25,843.7
Total    
AOCI Including Portion Attributable to Noncontrolling Interest, Net of Tax [Roll Forward]    
Beginning balance (3.1) (55.5)
Change in Fair Value Recognized in AOCI, Net of Tax 37.2 17.9
Amount of (Gain) Loss Reclassified from AOCI (17.5) (31.3)
Income Tax (Expense) Benefit (3.7) (6.6)
Reclassifications from AOCI, Net of Income Tax (Expense) Benefit (13.8) (24.7)
TOTAL OTHER COMPREHENSIVE INCOME (LOSS) 23.4 (6.8)
Ending balance 20.3 (62.3)
Pension and OPEB    
AOCI Including Portion Attributable to Noncontrolling Interest, Net of Tax [Roll Forward]    
Beginning balance (104.9) (152.3)
Change in Fair Value Recognized in AOCI, Net of Tax 0.0 0.0
Amount of (Gain) Loss Reclassified from AOCI 0.4 (0.8)
Income Tax (Expense) Benefit 0.1 (0.2)
Reclassifications from AOCI, Net of Income Tax (Expense) Benefit 0.3 (0.6)
TOTAL OTHER COMPREHENSIVE INCOME (LOSS) 0.3 (0.6)
Ending balance (104.6) (152.9)
Amortization of Prior Service Cost (Credit)    
AOCI Including Portion Attributable to Noncontrolling Interest, Net of Tax [Roll Forward]    
Amount of (Gain) Loss Reclassified from AOCI (0.1) (1.3)
Amortization of Actuarial (Gains) Losses    
AOCI Including Portion Attributable to Noncontrolling Interest, Net of Tax [Roll Forward]    
Amount of (Gain) Loss Reclassified from AOCI 0.5 0.5
Commodity | Cash Flow Hedges    
AOCI Including Portion Attributable to Noncontrolling Interest, Net of Tax [Roll Forward]    
Beginning balance 98.5 104.9
Change in Fair Value Recognized in AOCI, Net of Tax 38.2 5.5
Amount of (Gain) Loss Reclassified from AOCI (16.5) (29.3)
Income Tax (Expense) Benefit (3.5) (6.1)
Reclassifications from AOCI, Net of Income Tax (Expense) Benefit (13.0) (23.2)
TOTAL OTHER COMPREHENSIVE INCOME (LOSS) 25.2 (17.7)
Ending balance 123.7 87.2
Interest Rate | Cash Flow Hedges    
AOCI Including Portion Attributable to Noncontrolling Interest, Net of Tax [Roll Forward]    
Beginning balance 3.3 (8.1)
Change in Fair Value Recognized in AOCI, Net of Tax (1.0) 12.4
Amount of (Gain) Loss Reclassified from AOCI (1.4) (1.2)
Income Tax (Expense) Benefit (0.3) (0.3)
Reclassifications from AOCI, Net of Income Tax (Expense) Benefit (1.1) (0.9)
TOTAL OTHER COMPREHENSIVE INCOME (LOSS) (2.1) 11.5
Ending balance $ 1.2 $ 3.4