XML 92 R51.htm IDEA: XBRL DOCUMENT v3.25.1
CONDENSED CONSOLIDATED BALANCE SHEETS - SWEPCo - USD ($)
$ in Millions
Mar. 31, 2025
Dec. 31, 2024
CURRENT ASSETS    
Cash and Cash Equivalents $ 256.8 $ 202.9
Restricted Cash 35.2 43.1
Accounts Receivable:    
Customers 1,119.3 1,100.1
Miscellaneous 52.4 64.1
Total Accounts Receivable 2,618.0 2,631.9
Fuel 620.3 748.9
Materials and Supplies 961.9 966.2
Risk Management Assets 309.4 210.4
Accrued Tax Benefits 66.5 38.2
Regulatory Asset for Under-Recovered Fuel Costs 537.4 445.9
Prepayments and Other Current Assets 324.6 285.9
TOTAL CURRENT ASSETS 5,936.9 5,788.8
PROPERTY, PLANT AND EQUIPMENT    
Generation 24,871.2 24,829.7
Transmission 39,375.6 38,871.9
Distribution 31,590.0 31,061.9
Other Property, Plant and Equipment 7,502.7 7,491.6
Construction Work in Progress 6,835.4 6,346.9
Total Property, Plant and Equipment 110,174.9 108,602.0
Accumulated Depreciation and Amortization 26,612.2 26,186.4
TOTAL PROPERTY, PLANT AND EQUIPMENT – NET 83,562.7 82,415.6
OTHER NONCURRENT ASSETS    
Regulatory Assets 5,133.6 5,129.2
Securitized Assets 537.5 554.3
Deferred Charges and Other Noncurrent Assets 4,036.8 3,873.3
TOTAL OTHER NONCURRENT ASSETS 14,895.0 14,873.6
TOTAL ASSETS 104,394.6 103,078.0
CURRENT LIABILITIES    
Accounts Payable 2,380.8 2,637.6
Short-term Debt – Nonaffiliated 3,346.1 2,523.8
Long-term Debt Due Within One Year 4,178.9 3,335.0
Risk Management Liabilities 132.6 100.0
Customer Deposits 467.5 454.7
Accrued Taxes 1,797.0 1,922.1
Accrued Interest 589.4 453.3
Obligations Under Operating Leases 92.8 91.9
Other Current Liabilities 1,257.2 1,490.9
TOTAL CURRENT LIABILITIES 14,242.3 13,009.3
NONCURRENT LIABILITIES    
Long-term Debt 38,810.9 39,307.8
Deferred Income Taxes 10,199.1 9,972.4
Regulatory Liabilities and Deferred Investment Tax Credits 8,294.3 8,344.0
Asset Retirement Obligations 3,551.6 3,530.6
Employee Benefits and Pension Obligations 357.8 360.7
Obligations Under Operating Leases 501.5 504.3
Deferred Credits and Other Noncurrent Liabilities 828.1 800.6
TOTAL NONCURRENT LIABILITIES 62,741.6 63,044.8
TOTAL LIABILITIES 76,983.9 76,054.1
Rate Matters (Note 4)
Commitments and Contingencies (Note 5)
EQUITY    
Common Stock 3,478.7 3,471.6
Paid-in Capital 9,652.3 9,606.1
Retained Earnings 14,169.4 13,869.2
Accumulated Other Comprehensive Income (Loss) 20.3 (3.1)
TOTAL AEP COMMON SHAREHOLDERS’ EQUITY 27,320.7 26,943.8
Noncontrolling Interests 43.3 42.3
TOTAL EQUITY 27,364.0 26,986.1
TOTAL LIABILITIES, MEZZANINE EQUITY AND TOTAL EQUITY 104,394.6 103,078.0
SWEPCo    
CURRENT ASSETS    
Cash and Cash Equivalents 3.4 1.2
Restricted Cash 11.2 3.4
Accounts Receivable:    
Customers 38.2 34.5
Miscellaneous 8.2 9.2
Total Accounts Receivable 91.1 97.8
Fuel 73.9 86.5
Materials and Supplies 80.8 81.4
Risk Management Assets 17.9 18.1
Accrued Tax Benefits 60.4 26.0
Regulatory Asset for Under-Recovered Fuel Costs 111.4 106.6
Prepayments and Other Current Assets 15.6 14.7
TOTAL CURRENT ASSETS 468.0 438.0
PROPERTY, PLANT AND EQUIPMENT    
Generation 5,298.1 5,287.5
Transmission 2,972.0 2,863.8
Distribution 3,066.6 3,007.1
Other Property, Plant and Equipment 930.9 940.4
Construction Work in Progress 620.8 627.3
Total Property, Plant and Equipment 12,888.4 12,726.1
Accumulated Depreciation and Amortization 3,347.9 3,280.0
TOTAL PROPERTY, PLANT AND EQUIPMENT – NET 9,540.5 9,446.1
OTHER NONCURRENT ASSETS    
Regulatory Assets 919.4 921.3
Securitized Assets 327.3 331.4
Deferred Charges and Other Noncurrent Assets 437.5 358.2
TOTAL OTHER NONCURRENT ASSETS 1,684.2 1,610.9
TOTAL ASSETS 11,692.7 11,495.0
CURRENT LIABILITIES    
Accounts Payable 215.3 265.5
Short-term Debt – Nonaffiliated 8.3 5.5
Long-term Debt Due Within One Year 519.3 22.7
Risk Management Liabilities 0.0 2.3
Customer Deposits 75.6 75.4
Accrued Taxes 132.0 48.6
Accrued Interest 42.0 40.6
Obligations Under Operating Leases 7.6 8.2
Provision for Refund 78.9 70.8
Other Current Liabilities 118.0 159.9
TOTAL CURRENT LIABILITIES 1,650.2 1,031.6
NONCURRENT LIABILITIES    
Long-term Debt 3,462.1 3,958.1
Deferred Income Taxes 1,314.8 1,271.3
Regulatory Liabilities and Deferred Investment Tax Credits 614.7 610.8
Asset Retirement Obligations 247.3 257.5
Employee Benefits and Pension Obligations 46.3 46.5
Obligations Under Operating Leases 134.0 137.5
Provision for Refund 97.8 107.8
Storm Reserve 107.4 106.2
Deferred Credits and Other Noncurrent Liabilities 64.7 62.7
TOTAL NONCURRENT LIABILITIES 6,089.1 6,558.4
TOTAL LIABILITIES 7,739.3 7,590.0
Rate Matters (Note 4)
Commitments and Contingencies (Note 5)
EQUITY    
Common Stock 0.1 0.1
Paid-in Capital 1,549.7 1,549.7
Retained Earnings 2,401.0 2,352.5
Accumulated Other Comprehensive Income (Loss) 2.2 2.3
TOTAL AEP COMMON SHAREHOLDERS’ EQUITY 3,953.0 3,904.6
Noncontrolling Interests 0.4 0.4
TOTAL EQUITY 3,953.4 3,905.0
TOTAL LIABILITIES, MEZZANINE EQUITY AND TOTAL EQUITY 11,692.7 11,495.0
SWEPCo | Affiliated Entity    
CURRENT ASSETS    
Advances to Affiliates 2.3 2.3
Accounts Receivable:    
Affiliated Companies 44.7 54.1
CURRENT LIABILITIES    
Advances from Affiliates 399.8 275.0
Accounts Payable $ 53.4 $ 57.1