XML 85 R44.htm IDEA: XBRL DOCUMENT v3.25.1
CONDENSED BALANCE SHEETS - PSO - USD ($)
$ in Millions
Mar. 31, 2025
Dec. 31, 2024
CURRENT ASSETS    
Cash and Cash Equivalents $ 256.8 $ 202.9
Accounts Receivable:    
Customers 1,119.3 1,100.1
Miscellaneous 52.4 64.1
Total Accounts Receivable 2,618.0 2,631.9
Fuel 620.3 748.9
Materials and Supplies 961.9 966.2
Risk Management Assets 309.4 210.4
Accrued Tax Benefits 66.5 38.2
Regulatory Asset for Under-Recovered Fuel Costs 537.4 445.9
Prepayments and Other Current Assets 324.6 285.9
TOTAL CURRENT ASSETS 5,936.9 5,788.8
PROPERTY, PLANT AND EQUIPMENT    
Generation 24,871.2 24,829.7
Transmission 39,375.6 38,871.9
Distribution 31,590.0 31,061.9
Other Property, Plant and Equipment 7,502.7 7,491.6
Construction Work in Progress 6,835.4 6,346.9
Total Property, Plant and Equipment 110,174.9 108,602.0
Accumulated Depreciation and Amortization 26,612.2 26,186.4
TOTAL PROPERTY, PLANT AND EQUIPMENT – NET 83,562.7 82,415.6
OTHER NONCURRENT ASSETS    
Regulatory Assets 5,133.6 5,129.2
Operating Lease Assets 578.8 580.1
Deferred Charges and Other Noncurrent Assets 4,036.8 3,873.3
TOTAL OTHER NONCURRENT ASSETS 14,895.0 14,873.6
TOTAL ASSETS 104,394.6 103,078.0
CURRENT LIABILITIES    
Accounts Payable 2,380.8 2,637.6
Long-term Debt Due Within One Year 4,178.9 3,335.0
Risk Management Liabilities 132.6 100.0
Customer Deposits 467.5 454.7
Accrued Taxes 1,797.0 1,922.1
Accrued Interest 589.4 453.3
Obligations Under Operating Leases 92.8 91.9
Other Current Liabilities 1,257.2 1,490.9
TOTAL CURRENT LIABILITIES 14,242.3 13,009.3
NONCURRENT LIABILITIES    
Long-term Debt 38,810.9 39,307.8
Deferred Income Taxes 10,199.1 9,972.4
Regulatory Liabilities and Deferred Investment Tax Credits 8,294.3 8,344.0
Asset Retirement Obligations 3,551.6 3,530.6
Obligations Under Operating Leases 501.5 504.3
Deferred Credits and Other Noncurrent Liabilities 828.1 800.6
TOTAL NONCURRENT LIABILITIES 62,741.6 63,044.8
TOTAL LIABILITIES 76,983.9 76,054.1
Rate Matters (Note 4)
Commitments and Contingencies (Note 5)
COMMON SHAREHOLDER’S EQUITY    
Common Stock 3,478.7 3,471.6
Paid-in Capital 9,652.3 9,606.1
Retained Earnings 14,169.4 13,869.2
Accumulated Other Comprehensive Income (Loss) 20.3 (3.1)
TOTAL AEP COMMON SHAREHOLDERS’ EQUITY 27,320.7 26,943.8
TOTAL LIABILITIES, MEZZANINE EQUITY AND TOTAL EQUITY 104,394.6 103,078.0
PSO    
CURRENT ASSETS    
Cash and Cash Equivalents 3.4 1.8
Advances to Affiliates 0.0 232.0
Accounts Receivable:    
Customers 71.8 74.8
Miscellaneous 0.3 0.3
Total Accounts Receivable 105.1 107.7
Fuel 11.7 17.1
Materials and Supplies 108.9 108.8
Risk Management Assets 33.8 20.6
Accrued Tax Benefits 69.0 35.5
Regulatory Asset for Under-Recovered Fuel Costs 141.0 64.7
Prepayments and Other Current Assets 21.9 20.2
TOTAL CURRENT ASSETS 494.8 608.4
PROPERTY, PLANT AND EQUIPMENT    
Generation 2,786.1 2,772.4
Transmission 1,357.3 1,345.3
Distribution 3,785.8 3,698.8
Other Property, Plant and Equipment 557.3 550.0
Construction Work in Progress 392.2 378.8
Total Property, Plant and Equipment 8,878.7 8,745.3
Accumulated Depreciation and Amortization 2,257.3 2,213.0
TOTAL PROPERTY, PLANT AND EQUIPMENT – NET 6,621.4 6,532.3
OTHER NONCURRENT ASSETS    
Regulatory Assets 529.8 527.8
Employee Benefits and Pension Assets 74.4 73.6
Operating Lease Assets 104.0 106.2
Deferred Charges and Other Noncurrent Assets 111.4 62.0
TOTAL OTHER NONCURRENT ASSETS 819.6 769.6
TOTAL ASSETS 7,935.8 7,910.3
CURRENT LIABILITIES    
Accounts Payable 176.2 200.5
Long-term Debt Due Within One Year 0.6 125.6
Risk Management Liabilities 0.4 5.8
Customer Deposits 74.1 72.9
Accrued Taxes 66.1 33.4
Accrued Interest 29.7 33.1
Obligations Under Operating Leases 11.0 10.4
Other Current Liabilities 51.9 78.6
TOTAL CURRENT LIABILITIES 561.4 619.4
NONCURRENT LIABILITIES    
Long-term Debt 2,730.6 2,730.0
Deferred Income Taxes 974.6 930.6
Regulatory Liabilities and Deferred Investment Tax Credits 707.8 689.7
Asset Retirement Obligations 117.3 118.8
Obligations Under Operating Leases 99.3 101.9
Deferred Credits and Other Noncurrent Liabilities 32.9 34.3
TOTAL NONCURRENT LIABILITIES 4,662.5 4,605.3
TOTAL LIABILITIES 5,223.9 5,224.7
Rate Matters (Note 4)
Commitments and Contingencies (Note 5)
COMMON SHAREHOLDER’S EQUITY    
Common Stock 157.2 157.2
Paid-in Capital 1,041.2 1,041.2
Retained Earnings 1,511.1 1,483.6
Accumulated Other Comprehensive Income (Loss) 2.4 3.6
TOTAL AEP COMMON SHAREHOLDERS’ EQUITY 2,711.9 2,685.6
TOTAL LIABILITIES, MEZZANINE EQUITY AND TOTAL EQUITY 7,935.8 7,910.3
PSO | Affiliated Entity    
Accounts Receivable:    
Affiliated Companies 33.0 32.6
CURRENT LIABILITIES    
Advances from Affiliates 91.5 0.0
Accounts Payable $ 59.9 $ 59.1