XML 66 R25.htm IDEA: XBRL DOCUMENT v3.25.1
CONDENSED CONSOLIDATED BALANCE SHEETS - APCo - USD ($)
$ in Millions
Mar. 31, 2025
Dec. 31, 2024
CURRENT ASSETS    
Cash and Cash Equivalents $ 256.8 $ 202.9
Restricted Cash for Securitized Funding 35.2 43.1
Accounts Receivable:    
Customers 1,119.3 1,100.1
Accrued Unbilled Revenues 252.9 367.0
Miscellaneous 52.4 64.1
Allowance for Credit Losses (62.9) (60.8)
Total Accounts Receivable 2,618.0 2,631.9
Fuel 620.3 748.9
Materials and Supplies 961.9 966.2
Risk Management Assets 309.4 210.4
Regulatory Asset for Under-Recovered Fuel Costs 537.4 445.9
Prepayments and Other Current Assets 324.6 285.9
TOTAL CURRENT ASSETS 5,936.9 5,788.8
PROPERTY, PLANT AND EQUIPMENT    
Generation 24,871.2 24,829.7
Transmission 39,375.6 38,871.9
Distribution 31,590.0 31,061.9
Other Property, Plant and Equipment 7,502.7 7,491.6
Construction Work in Progress 6,835.4 6,346.9
Total Property, Plant and Equipment 110,174.9 108,602.0
Accumulated Depreciation and Amortization 26,612.2 26,186.4
TOTAL PROPERTY, PLANT AND EQUIPMENT – NET 83,562.7 82,415.6
OTHER NONCURRENT ASSETS    
Regulatory Assets 5,133.6 5,129.2
Securitized Assets 537.5 554.3
Operating Lease Assets 578.8 580.1
Deferred Charges and Other Noncurrent Assets 4,036.8 3,873.3
TOTAL OTHER NONCURRENT ASSETS 14,895.0 14,873.6
TOTAL ASSETS 104,394.6 103,078.0
CURRENT LIABILITIES    
Accounts Payable 2,380.8 2,637.6
Long-term Debt Due Within One Year 4,178.9 3,335.0
Customer Deposits 467.5 454.7
Accrued Taxes 1,797.0 1,922.1
Obligations Under Operating Leases 92.8 91.9
Other Current Liabilities 1,257.2 1,490.9
TOTAL CURRENT LIABILITIES 14,242.3 13,009.3
NONCURRENT LIABILITIES    
Long-term Debt 38,810.9 39,307.8
Deferred Income Taxes 10,199.1 9,972.4
Regulatory Liabilities and Deferred Investment Tax Credits 8,294.3 8,344.0
Asset Retirement Obligations 3,551.6 3,530.6
Employee Benefits and Pension Obligations 357.8 360.7
Obligations Under Operating Leases 501.5 504.3
Deferred Credits and Other Noncurrent Liabilities 828.1 800.6
TOTAL NONCURRENT LIABILITIES 62,741.6 63,044.8
TOTAL LIABILITIES 76,983.9 76,054.1
Rate Matters (Note 4)
Commitments and Contingencies (Note 5)
COMMON SHAREHOLDER’S EQUITY    
Common Stock 3,478.7 3,471.6
Paid-in Capital 9,652.3 9,606.1
Retained Earnings 14,169.4 13,869.2
Accumulated Other Comprehensive Income (Loss) 20.3 (3.1)
TOTAL AEP COMMON SHAREHOLDERS’ EQUITY 27,320.7 26,943.8
TOTAL LIABILITIES, MEZZANINE EQUITY AND TOTAL EQUITY 104,394.6 103,078.0
APCo    
CURRENT ASSETS    
Cash and Cash Equivalents 8.7 3.9
Restricted Cash for Securitized Funding 10.6 16.2
Advances to Affiliates 18.2 17.7
Accounts Receivable:    
Customers 199.4 185.7
Accrued Unbilled Revenues 47.8 93.1
Miscellaneous 0.7 0.3
Allowance for Credit Losses (2.9) (2.0)
Total Accounts Receivable 358.4 387.6
Fuel 266.6 308.0
Materials and Supplies 130.1 131.7
Risk Management Assets 28.3 35.7
Regulatory Asset for Under-Recovered Fuel Costs 135.4 148.1
Prepayments and Other Current Assets 46.4 46.0
TOTAL CURRENT ASSETS 1,002.7 1,094.9
PROPERTY, PLANT AND EQUIPMENT    
Generation 7,285.0 7,272.6
Transmission 5,027.8 5,001.5
Distribution 5,672.0 5,568.5
Other Property, Plant and Equipment 1,084.7 1,062.9
Construction Work in Progress 769.7 742.6
Total Property, Plant and Equipment 19,839.2 19,648.1
Accumulated Depreciation and Amortization 6,112.4 6,035.6
TOTAL PROPERTY, PLANT AND EQUIPMENT – NET 13,726.8 13,612.5
OTHER NONCURRENT ASSETS    
Regulatory Assets 1,436.6 1,366.0
Securitized Assets 99.2 106.2
Employee Benefits and Pension Assets 207.6 203.9
Operating Lease Assets 68.8 67.0
Deferred Charges and Other Noncurrent Assets 232.8 215.4
TOTAL OTHER NONCURRENT ASSETS 2,045.0 1,958.5
TOTAL ASSETS 16,774.5 16,665.9
CURRENT LIABILITIES    
Accounts Payable 407.0 427.2
Long-term Debt Due Within One Year 799.1 798.6
Customer Deposits 89.4 86.6
Accrued Taxes 188.7 168.8
Obligations Under Operating Leases 14.6 13.7
Other Current Liabilities 225.5 229.7
TOTAL CURRENT LIABILITIES 1,969.7 2,025.5
NONCURRENT LIABILITIES    
Long-term Debt 4,848.4 4,861.7
Deferred Income Taxes 2,065.1 2,033.5
Regulatory Liabilities and Deferred Investment Tax Credits 1,135.5 1,115.8
Asset Retirement Obligations 777.0 767.4
Employee Benefits and Pension Obligations 28.2 29.6
Obligations Under Operating Leases 54.9 54.0
Deferred Credits and Other Noncurrent Liabilities 33.4 30.4
TOTAL NONCURRENT LIABILITIES 8,942.5 8,892.4
TOTAL LIABILITIES 10,912.2 10,917.9
Rate Matters (Note 4)
Commitments and Contingencies (Note 5)
COMMON SHAREHOLDER’S EQUITY    
Common Stock 260.4 260.4
Paid-in Capital 1,944.1 1,944.1
Retained Earnings 3,646.8 3,532.2
Accumulated Other Comprehensive Income (Loss) 11.0 11.3
TOTAL AEP COMMON SHAREHOLDERS’ EQUITY 5,862.3 5,748.0
TOTAL LIABILITIES, MEZZANINE EQUITY AND TOTAL EQUITY 16,774.5 16,665.9
APCo | Affiliated Entity    
Accounts Receivable:    
Affiliated Companies 113.4 110.5
CURRENT LIABILITIES    
Advances from Affiliates 66.7 95.0
Accounts Payable $ 178.7 $ 205.9