XML 57 R16.htm IDEA: XBRL DOCUMENT v3.25.1
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS - AEP Texas - USD ($)
$ in Millions
3 Months Ended
Mar. 31, 2025
Mar. 31, 2024
Adjustments to Reconcile Net Income to Net Cash Flows from Operating Activities:    
Depreciation and Amortization $ 833.4 $ 787.1
Deferred Income Taxes 165.2 (113.3)
Allowance for Equity Funds Used During Construction (57.3) (43.6)
Mark-to-Market of Risk Management Contracts (14.8) 40.9
Property Taxes (88.4) (89.2)
Change in Other Noncurrent Assets (130.9) (74.5)
Change in Other Noncurrent Liabilities 141.5 61.8
Changes in Certain Components of Working Capital:    
Accounts Receivable, Net (1.5) 34.9
Materials and Supplies 138.6 104.3
Accounts Payable 6.2 (99.5)
Accrued Taxes, Net (153.4) (57.7)
Other Current Assets (23.6) (91.3)
Other Current Liabilities (92.7) (66.8)
Net Cash Flows from Operating Activities 1,450.0 1,442.2
INVESTING ACTIVITIES    
Construction Expenditures (2,100.2) (1,761.7)
Other Investing Activities 50.2 29.6
Net Cash Flows Used for Investing Activities (2,102.0) (1,669.3)
FINANCING ACTIVITIES    
Issuance of Long-term Debt 561.6 859.9
Retirement of Long-term Debt (229.1) (1,162.2)
Principal Payments for Finance Lease Obligations (12.5) (17.0)
Other Financing Activities (18.7) (31.9)
Net Cash Flows from Financing Activities 698.0 129.9
Net Increase (Decrease) in Cash, Cash Equivalents and Restricted Cash 46.0 (97.2)
Cash, Cash Equivalents and Restricted Cash at Beginning of Period 246.0 379.0
Cash, Cash Equivalents and Restricted Cash at End of Period 292.0 281.8
SUPPLEMENTARY INFORMATION    
Cash Paid for Interest, Net of Capitalized Amounts 350.2 368.3
Noncash Acquisitions Under Finance Leases 7.9 7.0
Construction Expenditures Included in Current Liabilities as of March 31, 1,040.9 837.0
AEP Texas    
OPERATING ACTIVITIES    
Net Income (Loss) 101.6 79.7
Adjustments to Reconcile Net Income to Net Cash Flows from Operating Activities:    
Depreciation and Amortization 108.9 116.7
Deferred Income Taxes 12.5 6.6
Allowance for Equity Funds Used During Construction (11.5) (8.6)
Mark-to-Market of Risk Management Contracts 0.0 (0.2)
Property Taxes (95.2) (84.3)
Change in Other Noncurrent Assets (6.1) (17.2)
Change in Other Noncurrent Liabilities (0.9) 3.0
Changes in Certain Components of Working Capital:    
Accounts Receivable, Net (9.5) 7.8
Materials and Supplies 13.7 (3.6)
Accounts Payable (7.0) 11.6
Accrued Taxes, Net 47.6 42.6
Accrued Interest 45.1 32.3
Other Current Assets 2.4 1.4
Other Current Liabilities (20.2) (20.0)
Net Cash Flows from Operating Activities 181.4 167.8
INVESTING ACTIVITIES    
Construction Expenditures (450.4) (331.2)
Change in Advances to Affiliates, Net 0.1 0.1
Other Investing Activities 11.8 21.1
Net Cash Flows Used for Investing Activities (438.5) (310.0)
FINANCING ACTIVITIES    
Issuance of Long-term Debt 399.8 0.0
Change in Advances from Affiliates, Net (140.5) 164.2
Retirement of Long-term Debt (12.2) (11.9)
Principal Payments for Finance Lease Obligations (1.8) (1.8)
Other Financing Activities 1.7 0.4
Net Cash Flows from Financing Activities 247.0 150.9
Net Increase (Decrease) in Cash, Cash Equivalents and Restricted Cash (10.1) 8.7
Cash, Cash Equivalents and Restricted Cash at Beginning of Period 23.6 34.1
Cash, Cash Equivalents and Restricted Cash at End of Period 13.5 42.8
SUPPLEMENTARY INFORMATION    
Cash Paid for Interest, Net of Capitalized Amounts 24.5 26.9
Noncash Acquisitions Under Finance Leases 1.6 1.1
Construction Expenditures Included in Current Liabilities as of March 31, $ 195.9 $ 158.3