XML 170 R99.htm IDEA: XBRL DOCUMENT v3.25.0.1
VARIABLE INTEREST ENTITIES AND EQUITY METHOD INVESTMENTS (Tables)
12 Months Ended
Dec. 31, 2024
Variable Interest Entities [Abstract]  
Consolidated Assets And Liabilities Of Variable Interest Entities
The balances below represent the assets and liabilities of AEP’s consolidated VIEs. These balances include intercompany transactions that are eliminated upon consolidation.
December 31, 2024
Consolidated VIEs
SWEPCo
Sabine
I&M
DCC Fuel
AEP Texas Restoration FundingAPCo
Appalachian
Consumer
Rate
Relief Funding
SWEPCo Storm Recovery FundingAEP CreditProtected
Cell
of EIS
Transource Energy
(in millions)
ASSETS
Current Assets$6.0 $79.3 $21.3 $14.2 $3.4 $1,118.3 $218.5 $40.2 
Net Property, Plant and Equipment— 132.3 — — — — — 598.3 
Other Noncurrent Assets110.863.6121.9 (a)109.6(b)331.410.5 — 3.5 
Total Assets$116.8 $275.2 $143.2 $123.8 $334.8 $1,128.8 $218.5 $642.0 
LIABILITIES AND EQUITY
Current Liabilities$20.1 $79.2 $30.7 $30.5 $24.4 $1,068.8 $54.7 $57.2 
Noncurrent Liabilities96.3 196.0 111.2 91.4308.71.096.0 274.3 
Equity0.4— 1.31.91.759.0 67.8 310.5 
Total Liabilities and Equity$116.8 $275.2 $143.2 $123.8 $334.8 $1,128.8 $218.5 $642.0 

(a)Includes an intercompany item eliminated in consolidation of $5 million.
(b)Includes an intercompany item eliminated in consolidation of $1 million.
December 31, 2023
Consolidated VIEs
SWEPCo
Sabine
I&M
DCC Fuel
AEP Texas Transition FundingAEP Texas Restoration FundingAPCo
Appalachian
Consumer
Rate
Relief Funding
AEP CreditProtected Cell of EISTransource Energy
(in millions)
ASSETS
Current Assets$4.2 $81.9 $25.5 $27.5 $13.3 $1,208.8 $205.3 $36.9 
Net Property, Plant and Equipment— 153.8 — — — — — 533.4 
Other Noncurrent Assets150.7 81.7 71.4 (a)145.6 (b)138.2 (c)9.6 — 5.1 
Total Assets$154.9 $317.4 $96.9 $173.1 $151.5 $1,218.4 $205.3 $575.4 
LIABILITIES AND EQUITY
Current Liabilities$19.9 $81.7 $75.5 $36.8 $29.9 $1,155.0 $49.2 $45.3 
Noncurrent Liabilities134.8 235.7 17.0 135.1 119.7 0.9 91.7 241.5 
Equity0.2 — 4.4 1.2 1.9 62.5 64.4 288.6 
Total Liabilities and Equity$154.9 $317.4 $96.9 $173.1 $151.5 $1,218.4 $205.3 $575.4 

(a)Includes an intercompany item eliminated in consolidation of $8 million.
(b)Includes an intercompany item eliminated in consolidation of $6 million.
(c)Includes an intercompany item eliminated in consolidation of $2 million.
Billings from Significant Variable Interest
Total AEPSC billings to the Registrant Subsidiaries were as follows:
Years Ended December 31,
Company202420232022
(in millions)
AEP Texas$242.6 $228.5 $236.8 
AEPTCo289.7 269.9 286.6 
APCo335.3 324.9 347.5 
I&M187.6 178.4 192.4 
OPCo283.4 269.5 272.5 
PSO157.4 138.6 142.3 
SWEPCo194.4 185.1 192.5 
Carrying Amount and Classification of Variable Interest in Accounts Payable
The carrying amount and classification of variable interest in AEPSC’s accounts payable were as follows:
December 31,
20242023
CompanyAs Reported on
the Balance Sheet
Maximum
Exposure
As Reported on
the Balance Sheet
Maximum
Exposure
(in millions)
AEP Texas$26.1 $26.1 $15.1 $15.1 
AEPTCo29.3 29.3 17.9 17.9 
APCo36.4 36.4 21.1 21.1 
I&M25.1 25.1 14.3 14.3 
OPCo34.5 34.5 19.0 19.0 
PSO19.2 19.2 10.6 10.6 
SWEPCo22.0 22.0 12.7 12.7 
SWEPCo's Investment In DHLC
SWEPCo’s investment in DHLC was:
December 31,
20242023
As Reported on
the Balance Sheet
Maximum
Exposure
As Reported on
the Balance Sheet
Maximum
Exposure
(in millions)
Capital Contribution from SWEPCo$7.6 $7.6 $7.6 $7.6 
Retained Earnings0.3 0.3 0.4 0.4 
SWEPCo’s Share of Obligations— 15.6 — 19.2 
Total Investment in DHLC$7.9 $23.5 $8.0 $27.2 
AEP's Investment In OVEC
AEP’s investment in OVEC was:
December 31,
20242023
As Reported on
the Balance Sheet
Maximum
Exposure
As Reported on
the Balance Sheet
Maximum Exposure
(in millions)
Capital Contribution from AEP$4.4 $4.4 $4.4 $4.4 
AEP’s Share of OVEC Debt (a)— 433.2 — 465.3 
Total Investment in OVEC$4.4 $437.6 $4.4 $469.7 

(a)Based on the Registrants’ power participation ratios, APCo, I&M and OPCo’s share of OVEC debt was $156 million, $78 million and $199 million as of December 31, 2024, respectively, and $168 million, $84 million and $213 million as of December 31, 2023, respectively.
Purchased Power from OVEC
Power purchased by the Registrant Subsidiaries from OVEC is included in Purchased Electricity, Fuel and Other Consumables Used for Electric Generation and Purchased Electricity for Resale on the statements of income and is shown in the table below:
Years Ended December 31,
Company202420232022
(in millions)
APCo$133.6 $121.8 $119.3 
I&M 66.8 60.9 59.7 
OPCo169.7 154.7 151.8