XML 125 R54.htm IDEA: XBRL DOCUMENT v3.25.0.1
CONSOLIDATED STATEMENTS OF CASH FLOWS - SWEPCo - USD ($)
$ in Millions
12 Months Ended
Dec. 31, 2024
Dec. 31, 2023
Dec. 31, 2022
OPERATING ACTIVITIES      
Net Income $ 2,975.8 $ 2,212.6 $ 2,305.6
Adjustments to Reconcile Net Income to Net Cash Flows from Operating Activities:      
Depreciation and Amortization 3,289.9 3,090.4 3,202.8
Deferred Income Taxes 58.3 185.1 (137.2)
Asset Impairments and Other Related Charges 142.5 85.6 48.8
Allowance for Equity Funds Used During Construction (211.0) (174.9) (133.7)
Mark-to-Market of Risk Management Contracts (80.4) 8.8 15.5
Deferred Fuel Over/Under-Recovery, Net 277.0 892.8 (319.2)
Change in Regulatory Assets (174.3) (315.8) (46.7)
Change in Other Noncurrent Assets (347.6) (465.1) (187.7)
Change in Other Noncurrent Liabilities 306.3 29.0 337.8
Changes in Certain Components of Working Capital:      
Accounts Receivable, Net (156.0) 236.5 (681.7)
Fuel, Materials and Supplies 171.6 (504.0) (313.9)
Accounts Payable 85.1 (253.2) 489.2
Accrued Taxes, Net 240.2 22.5 105.4
Other Current Assets (13.2) (43.9) 109.0
Other Current Liabilities 182.6 (161.4) 54.3
Net Cash Flows from Operating Activities 6,804.3 5,012.2 5,288.0
INVESTING ACTIVITIES      
Construction Expenditures (7,630.7) (7,378.3) (6,671.7)
Acquisitions of Renewable Energy Facilities (399.5) (155.2) (1,207.3)
Other Investing Activities 141.9 122.1 50.3
Net Cash Flows Used for Investing Activities (7,596.5) (6,266.7) (7,751.8)
FINANCING ACTIVITIES      
Issuance of Long-term Debt 5,117.0 5,462.8 4,649.7
Change in Short-term Debt – Nonaffiliated (159.1) (1,223.1) 1,650.4
Retirement of Long-term Debt (2,685.0) (2,196.1) (2,345.4)
Principal Payments for Finance Lease Obligations (64.8) (68.3) (309.5)
Dividends Paid on Common Stock (1,903.9) (1,760.4) (1,645.2)
Other Financing Activities (49.8) (78.6) (105.4)
Net Cash Flows from Financing Activities 659.2 1,077.0 2,568.9
Net Increase (Decrease) in Cash, Cash Equivalents and Restricted Cash (133.0) (177.5) 105.1
Cash, Cash Equivalents and Restricted Cash at Beginning of Period 379.0 556.5 451.4
Cash, Cash Equivalents and Restricted Cash at End of Period 246.0 379.0 556.5
SUPPLEMENTARY INFORMATION      
Cash Paid for Interest, Net of Capitalized Amounts 1,837.8 1,673.5 1,286.3
Net Cash Paid (Received) for Income Taxes 133.4 78.4 116.8
Construction Expenditures Included in Current Liabilities as of December 31, 1,312.0 842.4 1,258.9
SOUTHWESTERN ELECTRIC POWER COMPANY      
OPERATING ACTIVITIES      
Net Income 325.7 223.8 294.3
Adjustments to Reconcile Net Income to Net Cash Flows from Operating Activities:      
Depreciation and Amortization 389.3 342.8 324.8
Deferred Income Taxes (74.3) 54.0 9.4
Asset Impairments and Other Related Charges 0.0 85.6 0.0
Allowance for Equity Funds Used During Construction (13.5) (11.5) (4.9)
Mark-to-Market of Risk Management Contracts (19.8) 19.1 (6.2)
Deferred Fuel Over/Under-Recovery, Net 156.1 184.3 (86.4)
Change in Regulatory Assets (50.8) (60.8) 7.6
Provision for Refund – Turk Plant 79.2 0.0 0.0
Change in Other Noncurrent Assets (18.9) (40.5) 42.9
Change in Other Noncurrent Liabilities (41.4) 11.0 18.3
Changes in Certain Components of Working Capital:      
Accounts Receivable, Net (3.3) 20.1 (28.2)
Fuel, Materials and Supplies 29.4 (31.4) (9.3)
Accounts Payable 2.5 (8.4) 34.1
Accrued Taxes, Net (7.7) (4.5) 9.8
Provision for Refund – Turk Plant 68.3 0.0 0.0
Other Current Assets 9.9 20.2 (9.8)
Other Current Liabilities (13.9) (0.8) (9.8)
Net Cash Flows from Operating Activities 816.8 803.0 586.6
INVESTING ACTIVITIES      
Construction Expenditures (740.5) (780.5) (586.4)
Change in Advances to Affiliates, Net (0.1) (0.1) 153.8
Acquisitions of Renewable Energy Facilities (399.5) 0.0 (658.0)
Other Investing Activities 11.4 3.9 5.5
Net Cash Flows Used for Investing Activities (1,128.7) (776.7) (1,085.1)
FINANCING ACTIVITIES      
Capital Contribution from Parent 58.6 50.0 350.0
Return of Capital to Parent (1.1) 0.0 0.0
Issuance of Long-term Debt 336.3 346.8 0.0
Change in Short-term Debt – Nonaffiliated 1.2 4.3 0.0
Change in Advances from Affiliates, Net 186.3 (222.0) 310.7
Retirement of Long-term Debt 0.0 (94.1) (6.2)
Principal Payments for Finance Lease Obligations (14.0) (19.1) (10.8)
Dividends Paid on Common Stock (250.0) (175.0) (105.0)
Dividends Paid on Common Stock – Nonaffiliated (4.3) (4.0) (3.4)
Other Financing Activities 1.1 0.8 0.4
Net Cash Flows from Financing Activities 314.1 (112.3) 535.7
Net Increase (Decrease) in Cash, Cash Equivalents and Restricted Cash 2.2 (86.0) 37.2
Cash, Cash Equivalents and Restricted Cash at Beginning of Period 2.4 88.4 51.2
Cash, Cash Equivalents and Restricted Cash at End of Period 4.6 2.4 88.4
SUPPLEMENTARY INFORMATION      
Cash Paid for Interest, Net of Capitalized Amounts 139.0 128.9 131.2
Net Cash Paid (Received) for Income Taxes (15.1) (41.0) (29.1)
Cash Paid (Received) for Transferable Tax Credits (88.6) (41.4) 0.0
Noncash Acquisitions Under Finance Leases 2.3 7.1 3.6
Construction Expenditures Included in Current Liabilities as of December 31, $ 137.3 $ 63.7 $ 105.6