XML 104 R33.htm IDEA: XBRL DOCUMENT v3.25.0.1
CONSOLIDATED BALANCE SHEETS - I&M - USD ($)
$ in Millions
Dec. 31, 2024
Dec. 31, 2023
CURRENT ASSETS    
Cash and Cash Equivalents $ 202.9 $ 330.1
Accounts Receivable:    
Customers 1,100.1 1,029.9
Accrued Unbilled Revenues 367.0 179.5
Miscellaneous 64.1 48.7
Total Accounts Receivable 2,631.9 2,447.4
Fuel 748.9 853.7
Materials and Supplies 966.2 1,025.8
Risk Management Assets 210.4 217.5
Regulatory Asset for Under-Recovered Fuel Costs 445.9 514.0
Prepayments and Other Current Assets 285.9 274.2
TOTAL CURRENT ASSETS 5,788.8 6,082.1
PROPERTY, PLANT AND EQUIPMENT    
Generation 24,829.7 24,329.5
Transmission 38,871.9 35,934.1
Distribution 31,061.9 28,989.9
Other Property, Plant and Equipment (Including Coal Mining and Nuclear Fuel) 7,491.6 6,484.9
Construction Work in Progress 6,346.9 5,508.0
Total Property, Plant and Equipment 108,602.0 101,246.4
Accumulated Depreciation and Amortization 26,186.4 24,553.0
TOTAL PROPERTY, PLANT AND EQUIPMENT – NET 82,415.6 76,693.4
OTHER NONCURRENT ASSETS    
Regulatory Assets 5,129.2 5,092.4
Spent Nuclear Fuel and Decommissioning Trusts 4,395.1 3,860.2
Operating Lease Assets 580.1 620.2
Deferred Charges and Other Noncurrent Assets 3,873.3 3,625.7
TOTAL OTHER NONCURRENT ASSETS 14,873.6 13,908.5
TOTAL ASSETS 103,078.0 96,684.0
CURRENT LIABILITIES    
Accounts Payable 2,637.6 2,032.5
Long-term Debt Due Within One Year 3,335.0 2,490.5
Customer Deposits 454.7 423.7
Accrued Taxes 1,922.1 1,800.1
Accrued Interest 453.3 410.2
Obligations Under Operating Leases 91.9 115.7
Other Current Liabilities 1,490.9 1,251.1
TOTAL CURRENT LIABILITIES 13,009.3 11,583.6
NONCURRENT LIABILITIES    
Long-term Debt 39,307.8 37,652.7
Deferred Income Taxes 9,972.4 9,415.7
Regulatory Liabilities and Deferred Investment Tax Credits 8,344.0 8,182.4
Asset Retirement Obligations 3,530.6 2,972.5
Obligations Under Operating Leases 504.3 519.4
Deferred Credits and Other Noncurrent Liabilities 800.6 545.8
TOTAL NONCURRENT LIABILITIES 63,044.8 59,772.0
TOTAL LIABILITIES 76,054.1 71,355.6
Rate Matters (Note 4)
Commitments and Contingencies (Note 6)
COMMON SHAREHOLDER’S EQUITY    
Common Stock 3,471.6 3,427.9
Paid-in Capital 9,606.1 9,073.9
Retained Earnings 13,869.2 12,800.4
Accumulated Other Comprehensive Income (Loss) (3.1) (55.5)
TOTAL COMMON SHAREHOLDER’S EQUITY 26,943.8 25,246.7
TOTAL LIABILITIES, MEZZANINE EQUITY AND EQUITY 103,078.0 96,684.0
INDIANA MICHIGAN POWER COMPANY    
CURRENT ASSETS    
Cash and Cash Equivalents 1.5 2.1
Accounts Receivable:    
Customers 58.7 66.9
Accrued Unbilled Revenues 21.4 0.2
Miscellaneous 6.3 8.2
Total Accounts Receivable 165.5 140.3
Fuel 83.4 88.1
Materials and Supplies 212.2 208.2
Risk Management Assets 18.4 27.8
Regulatory Asset for Under-Recovered Fuel Costs 10.6 14.8
Prepayments and Other Current Assets 52.0 46.7
TOTAL CURRENT ASSETS 543.6 528.0
PROPERTY, PLANT AND EQUIPMENT    
Generation 5,503.0 5,646.8
Transmission 1,957.8 1,906.4
Distribution 3,535.0 3,254.0
Other Property, Plant and Equipment (Including Coal Mining and Nuclear Fuel) 992.4 898.5
Construction Work in Progress 334.9 301.7
Total Property, Plant and Equipment 12,323.1 12,007.4
Accumulated Depreciation and Amortization 4,643.8 4,378.4
TOTAL PROPERTY, PLANT AND EQUIPMENT – NET 7,679.3 7,629.0
OTHER NONCURRENT ASSETS    
Regulatory Assets 548.1 406.3
Spent Nuclear Fuel and Decommissioning Trusts 4,395.1 3,860.2
Operating Lease Assets 51.5 53.8
Deferred Charges and Other Noncurrent Assets 317.9 330.7
TOTAL OTHER NONCURRENT ASSETS 5,312.6 4,651.0
TOTAL ASSETS 13,535.5 12,808.0
CURRENT LIABILITIES    
Accounts Payable 202.2 225.8
Long-term Debt Due Within One Year 269.2 83.7
Customer Deposits 59.1 72.2
Accrued Taxes 102.2 104.7
Accrued Interest 41.3 41.3
Obligations Under Operating Leases 12.3 16.8
Regulatory Liability for Over-Recovered Fuel Costs 10.3 23.2
Other Current Liabilities 149.3 91.9
TOTAL CURRENT LIABILITIES 1,071.2 830.2
NONCURRENT LIABILITIES    
Long-term Debt 3,225.1 3,415.7
Deferred Income Taxes 1,175.8 1,169.9
Regulatory Liabilities and Deferred Investment Tax Credits 2,480.8 2,052.3
Asset Retirement Obligations 2,088.8 2,104.3
Obligations Under Operating Leases 40.1 37.7
Deferred Credits and Other Noncurrent Liabilities 57.2 57.7
TOTAL NONCURRENT LIABILITIES 9,067.8 8,837.6
TOTAL LIABILITIES 10,139.0 9,667.8
Rate Matters (Note 4)
Commitments and Contingencies (Note 6)
COMMON SHAREHOLDER’S EQUITY    
Common Stock 56.6 56.6
Paid-in Capital 1,011.7 997.6
Retained Earnings 2,328.0 2,086.6
Accumulated Other Comprehensive Income (Loss) 0.2 (0.6)
TOTAL COMMON SHAREHOLDER’S EQUITY 3,396.5 3,140.2
TOTAL LIABILITIES, MEZZANINE EQUITY AND EQUITY 13,535.5 12,808.0
INDIANA MICHIGAN POWER COMPANY | Affiliated Entity    
Accounts Receivable:    
Affiliated Companies 79.1 65.0
CURRENT LIABILITIES    
Advances from Affiliates 126.8 63.3
Accounts Payable $ 98.5 $ 107.3