XML 146 R51.htm IDEA: XBRL DOCUMENT v3.10.0.1
Leases (Tables)
12 Months Ended
Dec. 31, 2018
Lease Rental Costs
Year Ended December 31, 2018
 
AEP
 
AEP Texas
 
 
AEPTCo
 
APCo
 
I&M
 
OPCo
 
PSO
 
SWEPCo
 
 
(in millions)
Net Lease Expense on Operating Leases
 
$
245.0

 
$
13.6

 
 
$
2.7

 
$
18.2

 
$
89.2

 
$
10.7

 
$
5.7

 
$
6.5

Amortization of Capital Leases
 
62.4

 
4.8

 
 
0.1

 
7.0

 
6.6

 
3.9

 
3.2

 
11.2

Interest on Capital Leases
 
16.4

 
1.2

 
 

 
3.0

 
3.3

 
0.5

 
0.4

 
3.2

Total Lease Rental Costs
 
$
323.8

 
$
19.6

 
 
$
2.8

 
$
28.2

 
$
99.1

 
$
15.1

 
$
9.3

 
$
20.9


Year Ended December 31, 2017
 
AEP
 
AEP Texas
 
 
AEPTCo
 
APCo
 
I&M
 
OPCo
 
PSO
 
SWEPCo
 
 
(in millions)
Net Lease Expense on Operating Leases
 
$
231.3

 
$
10.5

 
 
$
1.7

 
$
17.5

 
$
88.4

 
$
8.2

 
$
4.4

 
$
5.3

Amortization of Capital Leases
 
66.3

 
4.0

 
 

 
6.9

 
11.1

 
4.1

 
4.0

 
11.2

Interest on Capital Leases
 
16.7

 
0.8

 
 

 
3.7

 
3.2

 
0.5

 
0.6

 
3.6

Total Lease Rental Costs
 
$
314.3

 
$
15.3

 
 
$
1.7

 
$
28.1

 
$
102.7

 
$
12.8

 
$
9.0

 
$
20.1


Year Ended December 31, 2016
 
AEP
 
AEP Texas
 
 
AEPTCo
 
APCo
 
I&M
 
OPCo
 
PSO
 
SWEPCo
 
 
(in millions)
Net Lease Expense on Operating Leases
 
$
224.9

 
$
9.8

(a)
 
$
0.9

 
$
16.6

 
$
90.5

 
$
7.1

 
$
5.0

 
$
6.7

Amortization of Capital Leases
 
93.7

 
3.4

 
 

 
6.4

 
35.6

 
4.2

 
3.7

 
13.6

Interest on Capital Leases
 
18.9

 
0.6

 
 

 
3.5

 
3.7

 
0.5

 
0.6

 
5.1

Total Lease Rental Costs
 
$
337.5

 
$
13.8

 
 
$
0.9

 
$
26.5

 
$
129.8

 
$
11.8

 
$
9.3

 
$
25.4



(a)
Amounts include lease expenses related to Desert Sky and Trent that were classified as Other Operation Expense from Discontinued Operations on the statements of income in the amount of $1 million for the year ended December 31, 2016. See Note 7 - Dispositions and Impairments for additional information.

Property, Plant and Equipment and Related Obligations Under Capital Leases
December 31, 2018
 
AEP
 
AEP Texas
 
AEPTCo
 
APCo
 
I&M
 
OPCo
 
PSO
 
SWEPCo
 
 
(in millions)
Property, Plant and Equipment Under Capital Leases:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Generation
 
$
131.3

 
$

 
$

 
$
38.7

 
$
27.0

 
$

 
$
2.6

 
$
34.3

Other Property, Plant and Equipment
 
373.9

 
38.8

 
0.2

 
17.3

 
33.3

 
20.4

 
17.6

 
119.8

Total Property, Plant and Equipment
 
505.2

 
38.8

 
0.2

 
56.0

 
60.3

 
20.4

 
20.2

 
154.1

Accumulated Amortization
 
226.4

 
10.3

 
0.1

 
16.2

 
21.6

 
8.3

 
7.9

 
99.9

Net Property, Plant and Equipment Under Capital Leases
 
$
278.8

 
$
28.5

 
$
0.1

 
$
39.8

 
$
38.7

 
$
12.1

 
$
12.3

 
$
54.2

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Obligations Under Capital Leases:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Noncurrent Liability
 
$
233.5

 
$
24.0

 
$

 
$
33.7

 
$
33.4

 
$
9.2

 
$
9.5

 
$
50.6

Liability Due Within One Year
 
55.5

 
4.5

 
0.1

 
6.1

 
5.3

 
2.9

 
2.8

 
10.2

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total Obligations Under Capital Leases
 
$
289.0

 
$
28.5

 
$
0.1

 
$
39.8

 
$
38.7

 
$
12.1

 
$
12.3

 
$
60.8

December 31, 2017
 
AEP
 
AEP Texas
 
AEPTCo
 
APCo
 
I&M
 
OPCo
 
PSO
 
SWEPCo
 
 
(in millions)
Property, Plant and Equipment Under Capital Leases:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Generation
 
$
141.7

 
$

 
$

 
$
42.5

 
$
27.2

 
$

 
$
8.9

 
$
33.4

Other Property, Plant and Equipment
 
373.3

 
32.7

 
0.2

 
18.0

 
34.0

 
22.8

 
18.0

 
122.4

Total Property, Plant and Equipment
 
515.0

 
32.7

 
0.2

 
60.5

 
61.2

 
22.8

 
26.9

 
155.8

Accumulated Amortization
 
229.0

 
10.0

 

 
19.0

 
21.1

 
10.6

 
15.3

 
94.0

Net Property, Plant and Equipment Under Capital Leases
 
$
286.0

 
$
22.7

 
$
0.2

 
$
41.5

 
$
40.1

 
$
12.2

 
$
11.6

 
$
61.8

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Obligations Under Capital Leases:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Noncurrent Liability
 
$
238.8

 
$
18.5

 
$
0.1

 
$
34.9

 
$
34.3

 
$
7.9

 
$
8.3

 
$
57.8

Liability Due Within One Year
 
59.0

 
4.2

 
0.1

 
6.6

 
5.8

 
4.3

 
3.5

 
11.2

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total Obligations Under Capital Leases
 
$
297.8

 
$
22.7

 
$
0.2

 
$
41.5

 
$
40.1

 
$
12.2

 
$
11.8

 
$
69.0



Future Minimum Lease Payments
Capital Leases
 
AEP
 
AEP Texas
 
AEPTCo
 
APCo
 
I&M
 
OPCo
 
PSO
 
SWEPCo
 
 
(in millions)
2019
 
$
70.8

 
$
5.8

 
$
0.1

 
$
9.0

 
$
8.2

 
$
3.3

 
$
3.4

 
$
13.1

2020
 
60.2

 
5.3

 

 
8.0

 
7.2

 
2.7

 
2.6

 
11.5

2021
 
51.7

 
4.7

 

 
7.3

 
6.6

 
2.3

 
2.0

 
10.5

2022
 
43.8

 
4.2

 

 
6.8

 
6.1

 
1.7

 
1.6

 
9.4

2023
 
35.5

 
3.7

 

 
6.3

 
5.7

 
1.2

 
1.4

 
8.6

Later Years
 
90.2

 
10.1

 

 
13.3

 
21.7

 
2.8

 
3.3

 
18.7

Total Future Minimum Lease Payments
 
352.2

 
33.8

 
0.1

 
50.7

 
55.5

 
14.0

 
14.3

 
71.8

Less Estimated Interest Element
 
63.2

 
5.3

 

 
10.9

 
16.8

 
1.9

 
2.0

 
11.0

Estimated Present Value of Future Minimum Lease Payments
 
$
289.0

 
$
28.5

 
$
0.1

 
$
39.8

 
$
38.7

 
$
12.1

 
$
12.3

 
$
60.8


Noncancelable Operating Leases
 
AEP
 
AEP Texas
 
AEPTCo
 
APCo
 
I&M
 
OPCo
 
PSO
 
SWEPCo
 
 
(in millions)
2019
 
$
259.6

 
$
15.1

 
$
2.3

 
$
17.6

 
$
92.6

 
$
14.5

 
$
6.5

 
$
7.4

2020
 
250.1

 
14.1

 
1.8

 
16.5

 
89.3

 
13.2

 
6.0

 
7.2

2021
 
232.7

 
13.2

 
1.0

 
13.9

 
84.8

 
10.9

 
5.0

 
6.7

2022
 
222.5

 
12.2

 
0.5

 
12.8

 
83.8

 
10.0

 
4.6

 
6.1

2023
 
58.3

 
10.8

 
0.1

 
9.9

 
6.5

 
8.8

 
4.1

 
5.0

Later Years
 
165.2

 
28.4

 

 
20.5

 
19.5

 
31.7

 
10.7

 
11.7

Total Future Minimum Lease Payments
 
$
1,188.4

 
$
93.8

 
$
5.7

 
$
91.2

 
$
376.5

 
$
89.1

 
$
36.9

 
$
44.1

Maximum Potential Loss
Company
 
Maximum
Potential Loss
 
 
(in millions)
AEP
 
$
47.7

AEP Texas
 
10.8

APCo
 
8.8

I&M
 
3.7

OPCo
 
7.9

PSO
 
3.8

SWEPCo
 
4.3

Rockport Lease [Member]  
Future Minimum Lease Payments
Future Minimum Lease Payments
 
AEP (a)
 
I&M
 
 
(in millions)
2019
 
$
147.8

 
$
73.9

2020
 
147.8

 
73.9

2021
 
147.8

 
73.9

2022
 
147.2

 
73.6

Total Future Minimum Lease Payments
 
$
590.6

 
$
295.3



(a)    AEP’s future minimum lease payments include equal shares from AEGCo and I&M.