XML 71 R59.htm IDEA: XBRL DOCUMENT v3.21.1
ACQUISITIONS (Tables)
12 Months Ended
Mar. 31, 2021
ACQUISITIONS  
Schedule of purchase price allocated

 

 

Purchase price allocation

 

 

 

As of July 2, 2020

 

Assets:

 

 

 

Cash and cash equivalents

 

$26,760

 

Restricted cash

 

 

1,231

 

Trading securities

 

 

2,828

 

Fixed assets

 

 

8

 

Intangible assets

 

 

3,733

 

Right-of-use asset

 

 

454

 

Brokerage and other receivables

 

 

376

 

Other assets

 

 

94

 

Total assets

 

$35,484

 

 

 

 

 

 

Liabilities:

 

 

 

 

Customer liabilities

 

$25,799

 

Securities repurchase agreement obligation

 

 

1,600

 

Lease liabilities

 

 

497

 

Trade and other payables

 

 

104

 

Deferred income tax liabilities

 

 

765

 

Other liabilities

 

 

419

 

Total liabilities

 

$29,184

 

 

 

 

 

 

Net assets acquired

 

$6,300

 

 

 

 

 

 

Goodwill

 

 

810

 

 

 

 

 

 

Total purchase price

 

$7,110

 

 

 

Purchase price allocation

 

 

 

As of December 29, 2020

 

Assets:

 

 

 

Cash and cash equivalents

 

$206

 

Brokerage and other receivables

 

 

849

 

Intangible assets

 

 

532

 

Other assets

 

 

9

 

Total assets

 

$1,596

 

 

 

 

 

 

Liabilities:

 

 

 

 

 Deferred income tax liabilities

 

$112

 

Other liabilities

 

 

610

 

Total liability

 

$722

 

 

 

 

 

 

Net Assets Acquired

 

$874

 

 

 

 

 

 

Goodwill

 

 

1,626

 

 

 

 

 

 

Total purchase price

 

$2,500

 

 

 

Purchase price allocation

 

 

 

As of

December 25, 2020

 

Assets:

 

 

 

Cash and cash equivalents

 

$129,185

 

Trading securities

 

 

50,684

 

Brokerage and other receivables

 

 

2,601

 

Fixed assets

 

 

10,987

 

Intangible assets

 

 

2,769

 

Right-of-use asset

 

 

338

 

Loans issued

 

 

1,023

 

Other assets

 

 

2,360

 

Total assets

 

$199,947

 

 

 

 

 

 

Liabilities:

 

 

 

 

Customer liabilities

 

$117,195

 

Current income tax liability

 

 

1,234

 

Trade payables

 

 

104

 

Securities repurchase agreement obligation

 

 

28,500

 

Lease liability

 

 

338

 

Other liabilities

 

 

831

 

Deferred income tax liabilities

 

 

1,399

 

Total liability

 

$149,601

 

 

 

 

 

 

Net Assets Acquired

 

$50,346

 

 

 

 

 

 

Goodwill

 

 

2,751

 

 

 

 

 

 

 Consideration paid for common shares

 

 

40,984

 

 Consideration paid for preferred shares

 

 

2,478

 

 Consideration paid for subordinated loans

 

 

9,635

 

Total purchase price

 

$53,097