XML 79 R60.htm IDEA: XBRL DOCUMENT v3.24.3
SEGMENT REPORTING (Tables)
6 Months Ended
Sep. 30, 2024
Segment Reporting [Abstract]  
Schedule of segment reporting information, by segment
The following tables summarize the Company's Statement of Operations by its reportable segments for the periods presented. There are no revenues from transactions between the segments and intercompany balances have been eliminated in disclosures.
Three months ended September 30, 2024
STATEMENT OF OPERATIONS
BrokerageBankingInsuranceOtherTotal
Fee and commission income
$108,640 $2,198 $32 $10,181 $121,051 
Net gain on trading securities10,095 52,850 3,595 1,777 68,317 
Interest income52,848 141,986 14,265 1,225 210,324 
Insurance underwriting income— — 160,344 — 160,344 
Net gain/(loss) on foreign exchange operations2,386 (1,566)275 5,384 6,479 
Net gain on derivative455 5,853 — — 6,308 
Other income/(expense), net373 188 (336)7,852 8,077 
TOTAL REVENUE, NET174,797 201,509 178,175 26,419 580,900 
Fee and commission expense7,964 3,325 74,161 5,387 90,837 
Interest expense18,672 96,454 1,950 7,589 124,665 
Insurance claims incurred, net of reinsurance— — 66,684 — 66,684 
Payroll and bonuses15,915 23,724 7,755 18,816 66,210 
Professional services1,867 68 430 5,880 8,245 
Stock compensation expense6,282 2,175 1,929 1,670 12,056 
Advertising expense14,702 829 114 4,404 20,049 
General and administrative expense8,695 12,479 7,581 24,485 53,240 
Provision for allowance/(recovery of) expected credit losses422 10,142 72 (209)10,427 
TOTAL EXPENSE74,519 149,196 160,676 68,022 452,413 
INCOME BEFORE INCOME TAX$100,278 $52,313 $17,499 $(41,603)$128,487 
Income tax (expense)/benefit
(14,631)(6,643)(2,709)9,984 (13,999)
NET INCOME
$85,647 $45,670 $14,790 $(31,619)$114,488 
Six months ended September 30, 2024
STATEMENT OF OPERATIONS
BrokerageBankingInsuranceOtherTotal
Fee and commission income
$206,583 $4,994 $147 $24,816 $236,540 
Net gain/(loss) on trading securities10,969 2,843 3,734 (1,331)16,215 
Interest income115,637 288,049 29,964 2,678 436,328 
Insurance underwriting income— — 289,752 — 289,752 
Net gain/(loss) on foreign exchange operations12,343 (21,261)1,395 22,091 14,568 
Net gain on derivative1,331 17,471 — — 18,802 
Other income, net
2,850 615 446 15,499 19,410 
TOTAL REVENUE, NET349,713 292,711 325,438 63,753 1,031,615 
Fee and commission expense13,641 5,851 139,048 12,444 170,984 
Interest expense53,293 196,341 5,833 14,916 270,383 
Insurance claims incurred, net of reinsurance— — 113,993 — 113,993 
Payroll and bonuses41,166 29,841 14,616 38,111 123,734 
Professional services4,256 164 707 10,386 15,513 
Stock compensation expense11,597 4,131 2,804 4,139 22,671 
Advertising expense26,646 1,893 464 8,247 37,250 
General and administrative expense18,908 24,864 12,799 41,774 98,345 
Provision for allowance/(recovery of) expected credit losses93 9,021 397 (854)8,657 
TOTAL EXPENSE169,600 272,106 290,661 129,163 861,530 
INCOME BEFORE INCOME TAX$180,113 $20,605 $34,777 $(65,410)$170,085 
Income tax (expense)/benefit(24,835)(3,418)(6,184)13,099 (21,338)
NET INCOME
$155,278 $17,187 $28,593 $(52,311)$148,747 
Three months ended September 30, 2023
STATEMENTS OF OPERATIONS
BrokerageBankingInsuranceOtherTotal
Fee and commission income
$87,674 $9,526 $$14,501 $111,703 
Net gain/(loss) on trading securities17,110 30,470 3,713 (522)50,771 
Interest income59,906 133,300 18,691 1,166 213,063 
Insurance underwriting income— — 57,976 — 57,976 
Net gain/(loss) on foreign exchange operations5,009 (7,390)(239)(1,076)(3,696)
Net gain on derivative302 679 — 397 1,378 
Other income, net1,248 164 452 2,522 4,386 
TOTAL REVENUE, NET171,249 166,749 80,595 16,988 435,581 
Fee and commission expense6,442 5,138 18,430 1,604 31,614 
Interest expense28,315 99,711 10,042 1,313 139,381 
Insurance claims incurred, net of reinsurance— — 33,988 — 33,988 
Payroll and bonuses13,691 13,003 3,569 9,735 39,998 
Professional services1,625 210 48 10,068 11,951 
Stock compensation expense659 52 31 289 1,031 
Advertising expense6,068 720 236 1,615 8,639 
General and administrative expense13,269 6,775 1,323 8,263 29,630 
(Recovery of)/provision for allowance for expected credit losses(872)5,469 90 (25)4,662 
TOTAL EXPENSE69,197 131,078 67,757 32,862 300,894 
INCOME BEFORE INCOME TAX$102,052 $35,671 $12,838 $(15,874)$134,687 
Income tax expense(7,792)— (7)(11,409)(19,208)
NET INCOME
$94,260 $35,671 $12,831 $(27,283)$115,479 
Six months ended September 30, 2023
STATEMENTS OF OPERATIONS
BrokerageBankingInsuranceOtherTotal
Fee and commission income
$151,646 $22,692 $44 $36,024 $210,406 
Net gain/(loss) on trading securities26,277 44,990 12,817 (1,497)82,587 
Interest income92,115 232,394 34,699 3,204 362,412 
Insurance underwriting income— — 102,865 — 102,865 
Net gain/(loss) on foreign exchange operations5,120 12,450 (668)(1,297)15,605 
Net gain/(loss) on derivative297 (30,095)— 571 (29,227)
Other income/(expense), net1,864 (28)1,215 4,092 7,143 
TOTAL REVENUE, NET277,319 282,403 150,972 41,097 751,791 
Fee and commission expense12,300 9,121 35,854 3,023 60,298 
Interest expense49,553 162,410 18,461 4,003 234,427 
Insurance claims incurred, net of reinsurance— — 55,502 — 55,502 
Payroll and bonuses26,190 22,515 6,895 16,028 71,628 
Professional services3,952 290 174 14,160 18,576 
Stock compensation expense1,448 114 68 634 2,264 
Advertising expense10,856 2,756 381 2,746 16,739 
General and administrative expense21,726 13,173 2,572 16,634 54,105 
(Recovery of)/provision for allowance for expected credit losses(632)16,753 1,312 1,555 18,988 
TOTAL EXPENSE125,393 227,132 121,219 58,783 532,527 
INCOME BEFORE INCOME TAX$151,926 $55,271 $29,753 $(17,686)$219,264 
Income tax (expense)/benefit(10,471)— 30 (25,423)(35,864)
NET INCOME
$141,455 $55,271 $29,783 $(43,109)$183,400 

The following tables summarize the Company's total assets and total liabilities by its business segments as of the dates presented. Intercompany balances have been eliminated for separate disclosure.
September 30, 2024
BrokerageBankingInsuranceOtherTotal
Total assets$2,934,402 $4,961,573 $564,499 $355,781 $8,816,255 
Total liabilities2,248,040 4,519,951 405,239 379,789 7,553,019 
Net assets$686,362 $441,622 $159,260 $(24,008)$1,263,236 
March 31, 2024
BrokerageBankingInsuranceOtherTotal
Total assets$2,586,803 $4,939,626 $529,517 $245,984 $8,301,930 
Total liabilities1,973,887 4,389,745 402,865 368,475 7,134,972 
Net assets$612,916 $549,881 $126,652 $(122,491)$1,166,958