XML 43 R34.htm IDEA: XBRL DOCUMENT v3.22.4
SEGMENT REPORTING
9 Months Ended
Dec. 31, 2022
Segment Reporting [Abstract]  
SEGMENT REPORTING SEGMENT REPORTING
During the fourth quarter of 2022 fiscal year, the Company's CODM restructured the way he views the Company's business from a single operating segment to five geographic regional segments including Central Asia, Europe, United States, Russia and Middle East/Caucasus. The Company has classified the Russia segment as discontinued operations for the periods presented because the assets and liabilities to be disposed of in connection with this transaction met the held for sale criteria as of December 31, 2022. The Company's CODM do not review inter-segment revenues as part of segment reporting.
The following tables summarize the Company's Statement of Operations and Statements of Other Comprehensive Income by its geographic segments. Intercompany balances were eliminated for separate disclosure:
Three months ended December 31, 2022
STATEMENTS OF OPERATIONS
Central AsiaEuropeU.S.Middle East/CaucasusTotal
Fee and commission income (1)
$31,248 $48,486 $1,149 $— $80,883 
Net gain/(loss) on trading securities28,080 819 (3,443)— 25,456 
Interest income66,324 11,417 2,500 14 80,255 
Insurance underwriting income28,557 — — — 28,557 
Net gain/(loss) on foreign exchange operations20,402 313 152 (1)20,866 
Net loss on derivative(21,469)— — — (21,469)
TOTAL REVENUE, NET153,142 61,035 358 13 214,548 
Fee and commission expense10,110 7,933 255 16 18,314 
Interest expense43,880 4,590 3,567 — 52,037 
Insurance claims incurred, net of reinsurance17,418 — — 17,419 
Operating expense (2)
28,494 12,824 8,655 635 50,608 
Provision for impairment losses12,767 11,363 10 — 24,140 
Other expense/(income), net647 (74)— (3)570 
TOTAL EXPENSE113,316 36,637 12,487 648 163,088 
INCOME/(LOSS) BEFORE INCOME TAX FROM CONTINUING OPERATIONS$39,826 $24,398 $(12,129)$(635)$51,460 
Income tax expense(95)(4,557)(398)(19)(5,069)
INCOME/(LOSS) FROM CONTINUING OPERATIONS$39,731 $19,841 $(12,527)$(654)$46,391 
Nine months ended December 31, 2022
STATEMENTS OF OPERATIONS
Central AsiaEuropeU.S.Middle East/CaucasusTotal
Fee and commission income (1)
$56,715 $193,439 $3,332 $— 253,486 
Net gain/(loss) on trading securities65,497 (21,815)(4,788)— 38,894 
Interest income154,300 24,014 9,489 14 187,817 
Insurance underwriting income78,998 — — — 78,998 
Net gain/(loss) on foreign exchange operations32,270 (1,517)(747)30,014 
Net loss on derivative(22,523)— — — (22,523)
TOTAL REVENUE, NET365,257 194,121 7,286 22 566,686 
Fee and commission expense32,638 26,834 551 45 60,068 
Interest expense110,410 10,250 12,311 — 132,971 
Insurance claims incurred, net of reinsurance51,585 — — 51,586 
Operating expense70,975 34,923 19,015 1,454 126,367 
Provision for impairment losses/(recoveries)18,930 11,362 — 30,294 
Other expense/(income), net116 31 (8)(60)79 
TOTAL EXPENSE284,654 83,401 31,871 1,439 401,365 
INCOME/(LOSS) BEFORE INCOME TAX FROM CONTINUING OPERATIONS$80,603 $110,720 $(24,585)$(1,417)165,321 
Income tax expense(691)(18,403)(7,475)(26,567)
INCOME/(LOSS) FROM CONTINUING OPERATIONS$79,912 $92,317 $(32,060)$(1,415)138,754 
Three months ended December 31, 2021 (Restated)
STATEMENTS OF OPERATIONS
Central AsiaEuropeU.S.Middle East/CaucasusTotal
Fee and commission income$6,990 $83,162 $1,256 $— $91,408 
Net gain on trading securities7,081 481 101 — 7,663 
Interest income28,703 4,940 14 — 33,657 
Insurance underwriting income21,394 — — — 21,394 
Net gain/(loss) on foreign exchange operations2,002 (437)(209)1,361 
Net loss on derivative(314)— — — (314)
TOTAL REVENUE, NET65,856 88,146 1,162 5 155,169 
Fee and commission expense6,523 18,106 153 — 24,782 
Interest expense17,553 3,919 418 — 21,890 
Insurance claims incurred, net of reinsurance16,286 — — — 16,286 
Operating expense15,247 10,517 5,903 (86)31,581 
Provision for impairment (recoveries)/losses (365)— 32 — (333)
Other expense/(income), net990 (13)979 
TOTAL EXPENSE56,234 32,529 6,506 (84)95,185 
INCOME BEFORE INCOME TAX FROM CONTINUING OPERATIONS$9,622 $55,617 $(5,344)$89 59,984 
Income tax benefit/(expense)1,256 (7,176)4,114 — (1,806)
INCOME FROM CONTINUING OPERATIONS$10,878 $48,441 $(1,230)$89 $58,178 
Nine months ended December 31, 2021 (Restated)
STATEMENTS OF OPERATIONS
Central AsiaEuropeU.S.Middle East/CaucasusTotal
Fee and commission income$18,092 $241,066 $3,391 $— $262,549 
Net gain/(loss) on trading securities18,779 179,473 (305)— 197,947 
Interest income74,425 8,015 74 — 82,514 
Income from insurance activity 51,491 — — — 51,491 
Net gain/(loss) on foreign exchange operations4,775 (497)(207)4,076 
Net loss on derivative(1,028)— — — (1,028)
TOTAL REVENUE, NET166,534 428,057 2,953 5 597,549 
Fee and commission expense11,177 56,946 503 — 68,626 
Interest expense44,311 7,422 1,119 — 52,852 
Insurance claims incurred, net of reinsurance41,096 — — — 41,096 
Operating expense38,327 20,089 14,275 81 72,772 
Provision for impairment losses 868 11 32 — 911 
Other expense/(income), net2,449 (21)— (2)2,426 
TOTAL EXPENSE138,228 84,447 15,929 79 238,683 
INCOME/(LOSS) BEFORE INCOME TAX FROM CONTINUING OPERATIONS$28,306 $343,610 $(12,976)$(74)$358,866 
Income tax benefit/(expense)1,278 (21,190)(19,114)— (39,026)
NET INCOME/(LOSS) FROM CONTINUING OPERATIONS$29,584 $322,420 $(32,090)$(74)$319,840 
(1) All trading of U.S. and European exchange traded and OTC securities by all of the Company's securities brokerage firms, excluding PrimeEx, are routed to and executed through Freedom EU and all fee and commission income for those transactions is recognized at Freedom EU.
(2) Operating expense includes significant noncash items stock based compensation expenses. The following table summarizes the Company's stock based compensation by its geographic segments:
Three Months Ended December 31,Nine Months Ended December 31,
20222021*20222021*
Central Asia$2,077 $1,384 $4,215 $3,414 
U.S.717 691 1,869 1,737 
Europe145 196 436 485 
Total stock based compensation$2,939 $2,271 $6,520 $5,636 
The following tables summarize the Company's total asset and total liabilities by its geographic segments. Intercompany balances were eliminated for separate disclosure:
December 31, 2022
Central AsiaEuropeU.S.Russia (Discontinued operations)Middle East/CaucasusTotal
Total assets$3,770,032 $519,760 $114,609 $961,566 $2,167 $5,368,134 
Total liabilities3,071,804 607,536 74,618 931,484 361 4,685,803 
Net assets$698,228 $(87,776)$39,991 $30,082 $1,806 $682,331 
March 31, 2022 (Recasted)
Central AsiaEuropeU.S.Russia (Discontinued operations)Middle East/CaucasusTotal
Total assets$1,423,529 $805,768 $172,679 $825,419 $355 $3,227,750 
Total liabilities1,203,473 489,883 175,136 812,478 172 2,681,142 
Net assets$220,056 $315,885 $(2,457)$12,941 $183 $546,608 
Central Asia Segment

The Central Asia segment comprises the Kazakhstan headquarters and operations in Kazakhstan (including in the AIFC), Kyrgyzstan, Uzbekistan, Ukraine and Turkey.

Recently acquired insurance companies, Freedom Insurance, Freedom Life, and London Almaty, are included within Central Asia segment.

Europe Segment

The Cyprus securities brokerage firm, Freedom EU, oversees the Europe segment operations (consisting of operations in Cyprus, the UK, Germany, Spain, Greece, and France).

U.S. Segment

The U.S. segment currently consists of FRHC and the Company's PrimeEx subsidiary.

Middle East/Caucasus Segment

As of December 31, 2022, the Middle East/Caucasus segment consisted of four offices, in Azerbaijan, Armenia and the United Arab Emirates, that provide brokerage and investment education services. The Company entered into the Caucasus market during fiscal year 2022 by establishing subsidiaries in Azerbaijan and Armenia, and in April 2022 it entered into the Middle East market by establishing a subsidiary in the United Arab Emirates.

Russia Segment

The Russia segment, that was classified as assets and liabilities held for sale, includes the securities brokerage subsidiary Freedom RU and its subsidiaries Freedom Bank RU and Freedom Auto.