XML 33 R22.htm IDEA: XBRL DOCUMENT v3.25.1
NOTES PAYABLE (Tables)
12 Months Ended
Dec. 31, 2024
NOTES PAYABLE  
Schedule of notes payable

 

 

December 31,

 

 

 

2024

 

 

2023

 

Note payable to Burke & Herbert Bank & Trust, formally Summit Community Bank (the "Bank"), maturing February 2037; with monthly payments of approximately $21 of principal and interest fixed at 4.09%; net of $21 and $22 of deferred loan costs, respectively; collateralized by the related real property.

 

$2,379

 

 

$2,525

 

 

 

 

 

 

 

 

 

 

Note payable to the Bank, maturing October 2029; with monthly payments of approximately $22 of principal and interest fixed at 3.64% under a Promissory Notes Rate Conversion Agreement; net of $13 and $16 of deferred loan costs, respectively; collateralized by all assets of Smith-Carolina Corporation and guaranteed by the Company.

 

 

1,166

 

 

 

1,382

 

 

 

 

 

 

 

 

 

 

Note payable to the Bank, maturing March 2030; with monthly payments of approximately $27 of principal and interest fixed at 3.99%; net of $18 and $22 of deferred loan costs, respectively; collateralized by the Company’s property, plant, and buildings. 

 

 

1,536

 

 

 

1,792

 

 

 

 

 

 

 

 

 

 

Installment note, collateralized by certain machinery and equipment maturing in 2025; with monthly payments of $1.1 with an annual interest rate of 2.90%.

 

 

13

 

 

 

29

 

 

 

 

 

 

 

 

 

 

A revolving line of credit evidenced by promissory note with the Bank, with the available amount of $5,000 with no balance outstanding as of December 31, 2024. The line of credit is evidenced by a commercial revolving promissory note, which carries a variable interest rate of prime, with a floor of 4.99%. The line of credit was renewed on January 1, 2025 and matures January 1, 2026. The amount available is based on the lower of the maximum $5,000 or 50% of eligible cash, inventory, and accounts receivable balances at the financial statement date. Key provisions of the line of credit require the Company (i) to obtain bank approval for capital expenditures in excess of $5,000 during the term of the loan and (ii) to obtain bank approval prior to its funding of any acquisition. The line of credit is collateralized by a first lien position on the Company's accounts receivable, inventory, and equipment.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Notes Payable Outstanding

 

 

5,094

 

 

 

5,728

 

Less current maturities

 

 

(658 )

 

 

(636 )

 

 

 

 

 

 

 

 

 

 Notes Payable-less current maturities

 

$4,436

 

 

$5,092

 

Schedule of maturities of notes payable

Year Ending December 31,

 

 

 

 

 

 

 

2025

 

$658

 

2026

 

 

671

 

2027

 

 

699

 

2028

 

 

727

 

2029

 

 

713

 

Thereafter

 

 

1,626

 

 

 

 

 

 

 

 

$5,094