XML 24 R12.htm IDEA: XBRL DOCUMENT v3.24.1.1.u2
INCOME TAXES
12 Months Ended
Dec. 31, 2023
INCOME TAXES  
INCOME TAXES

6. INCOME TAXES

 

Income tax expense is comprised of the following (in thousands):

 

 

 

December 31,

 

 

 

2023

 

 

2022

 

Federal:

 

 

 

 

 

 

Current

 

$467

 

 

$(63 )

Deferred

 

 

(275 )

 

 

212

 

 

 

 

192

 

 

 

149

 

State:

 

 

 

 

 

 

 

 

Current

 

 

495

 

 

 

78

 

Deferred

 

 

(159 )

 

 

(82 )

 

 

 

336

 

 

 

(4 )

 

 

 

 

 

 

 

 

 

 Income tax expense

 

$528

 

 

$145

 

 

The provision for income taxes differs from the amount determined by applying the federal statutory tax rate to pre-tax income as a result of the following (in thousands):

 

 

 

December 31,

 

 

 

2023

 

 

2022

 

Income taxes at statutory rate

 

$278

 

 

 

21.0%

 

$199

 

 

 

21.0%

Increase (decrease) in taxes resulting from:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

State income taxes, net of federal benefit

 

 

32

 

 

 

2.4%

 

 

(22 )

 

 

(2.3 )%

Stock compensation

 

 

(2 )

 

 

(0.1 )%

 

 

(11 )

 

 

(1.2 )%

Provision-to-return

 

 

240

 

 

 

18.2%

 

 

(2 )

 

 

(0.2 )%

Other

 

 

(20 )

 

 

(1.5 )%

 

 

(19 )

 

 

(1.9 )%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 Income tax expense

 

$528

 

 

 

40.0%

 

$145

 

 

 

15.4%

Deferred tax assets (liabilities) are as follows (in thousands):

 

 

 

December 31,

 

 

 

2023

 

 

2022

 

Deferred tax assets: 

 

 

 

 

 

 

Net operating loss carryforwards

 

$213

 

 

$319

 

Allowance for credit losses and doubtful accounts

 

 

195

 

 

 

180

 

Accrued vacation

 

 

70

 

 

 

59

 

Deferred revenue 

 

 

1,509

 

 

 

768

 

Equity Compensation

 

 

135

 

 

 

 

 

Right-of-use asset

 

 

11

 

 

 

28

 

Other 

 

 

151

 

 

 

118

 

Gross deferred tax assets 

 

 

2,284

 

 

 

1,472

 

 

 

 

 

 

 

 

 

 

Deferred tax liabilities: 

 

 

 

 

 

 

 

 

Retainage 

 

 

(299 )

 

 

(240 )

Fixed assets 

 

 

(3,422 )

 

 

(3,195 )

Prepaid expenses

 

 

(188 )

 

 

(76 )

Amortization - intangibles

 

 

(15 )

 

 

(14 )

Realized gain loss 

 

 

 

 

 

(4 )

Lease liability

 

 

(11 )

 

 

(28 )

Gross deferred tax liabilities

 

 

(3,935 )

 

 

(3,557 )

 

 

 

 

 

 

 

 

 

Net deferred tax liability

 

$(1,651 )

 

$(2,085 )

 

In assessing the need for a valuation allowance, management must determine that there will be sufficient taxable income to realize deferred tax assets. Based upon the historical and anticipated future positive earnings, management has determined that the deferred tax assets are realizable.

 

As of December 31, 2023 and 2022, the Company had approximately $5,061 and $4,217 (in thousands), respectively, of state net operating losses (NOLs) available to offset future state taxable income. The state NOLs begin expiring at various times between 2028 and 2037.