XML 30 R19.htm IDEA: XBRL DOCUMENT v3.23.1
Notes Payable (Tables)
12 Months Ended
Dec. 31, 2022
Notes Payable  
Schedule of notes payable

 

 

December 31,

 

 

 

2022

 

 

2021

 

Note payable to Summit Community Bank (the "Bank"), maturing February 2037; with monthly payments of approximately $21 of principal and interest fixed at 4.09%; net of $24 of deferred loan costs; collateralized by the related real property.

 

$2,668

 

 

$

 

 

 

 

 

 

 

 

 

 

Note payable to the Bank, maturing October 2029; with monthly payments of approximately $22 of principal and interest fixed at 3.64% under a Promissory Notes Rate Conversion Agreement; net of $18 and $21 of deferred loan costs; collateralized by all assets of Smith-Carolina Corporation and guaranteed by the Company.

 

 

1,590

 

 

 

1,791

 

 

 

 

 

 

 

 

 

 

Note payable to the Bank, maturing March 2030; with monthly payments of approximately $27 of principal and interest fixed at 3.99%; net of $25 and $29 of deferred loan costs; net of collateralized by the Company’s property, plant, and buildings. 

 

 

2,039

 

 

 

2,275

 

 

 

 

 

 

 

 

 

 

Installment notes, collateralized by certain machinery and equipment maturing at various dates; with monthly payments varying from $0.9 to $3.4 with annual interest rates between 2.90% and 4.50%.

 

 

51

 

 

 

76

 

 

 

 

 

 

 

 

 

 

A revolving line-of-credit evidenced by promissory note with the Bank, with the available amount of $5,000, maturing October 1, 2023, with interest only payments and an initial rate of 3.50% adjustable monthly (3.50% at December 31, 2022). The amount available is based on the lower of the maximum $5,000 or eligible inventory and accounts receivable balances at the financial statement date. The line-of-credit is collateralized by a first lien position on the Company's accounts receivable and inventory and a second lien position on all other business assets.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 Total Notes Payable Outstanding

 

 

6,348

 

 

 

4,142

 

Less current maturities

 

 

(618 )

 

 

(462 )

 

 

 

 

 

 

 

 

 

 

 

$5,730

 

 

$3,680

 

Schedule of maturities of notes payable

Year Ending December 31,

 

 

 

 

 

 

 

2023

 

$618

 

2024

 

 

636

 

2025

 

 

658

 

2026

 

 

671

 

2027

 

 

699

 

Thereafter

 

 

3,066

 

 

 

 

 

 

 

 

$6,348