XML 70 R22.htm IDEA: XBRL DOCUMENT v3.20.1
Income Taxes (Tables)
12 Months Ended
Dec. 31, 2019
Income Tax Disclosure [Abstract]  
Schedule of components of income tax expense (benefit)
    December 31,  
    2019     2018  
Federal:            
Current   $ (1 )   $ 334  
Deferred     440       119  
      439       453  
State:                
Current     91       85  
Deferred     19       34  
      110       119  
                 
    $ 549     $ 572  
Schedule of effective income tax rate reconciliation
    December 31,  
    2019     2018  
Income taxes at statutory rate   $ 527       21.0 %   $ 474       21.0 %
Increase (decrease) in taxes resulting from:                                
State income taxes, net of federal benefit     81       3.2 %     89       4.0 %
Deferred true-ups     (127 )     (5.1 )%     58       2.6 %
Provision-to-return     81       3.2 %     (19 )     (0.8 )%
Rate change     (42 )     (1.7 )%           %
Other     29       1.3 %     (30 )     (1.5 )%
                                 
    $ 549       21.9 %   $ 572       25.3 %
Schedule of deferred tax assets (liabilities)
    December 31,  
    2019     2018  
Deferred tax assets:             
Net operating loss carryforwards   $ 21     $ 26  
Allowance for doubtful accounts     81       53  
Amortization - Intangibles     4        
Charitable contributions     43        
Accrued liabilities     7        
Accrued vacation     76       78  
Deferred buy-back asset     1,776       1,645  
Deferred income      304       198  
Right-of-use asset     91        
Other      83       76  
Gross deferred tax assets      2,486       2,076  
                 
Deferred tax liabilities:                 
Retainage      (518 )     (425 )
Deferred buy-back obligation       (1,421 )     (1,324 )
Fixed assets      (2,236 )     (1,667 )
Prepaids      (104 )     (78 )
Unrealized gain loss      (2 )     (9 )
Lease liability     (91 )      
Gross deferred tax liabilities     (4,372 )     (3,503 )
                 
Valuation allowance            
Net deferred tax liability   $ (1,886 )   $ (1,427 )