XML 18 R7.htm IDEA: XBRL DOCUMENT v3.7.0.1
Consolidated Statements of Cash Flows - USD ($)
12 Months Ended
Dec. 31, 2016
Dec. 31, 2015
Dec. 31, 2014
Reconciliation of net income to net cash provided by operating activities      
Net income $ 2,835,200 $ 1,044,304  
Adjustments to reconcile net income to net cash provided by operating activities      
Depreciation and amortization 821,042 667,900  
Gain on sale of fixed assets (32,140) (17,381)  
Deferred taxes 574,000 (32,000)  
(Increase) decrease in      
Accounts receivable - billed (363,583) (2,594,357)  
Accounts receivable - unbilled (73,259) 43,272  
Allowance for doubtful accounts (28,832) (107,934)  
Inventories (84,533) (767,740)  
Refundable income taxes 132,705 339,128  
Prepaid expenses and other assets (116,369) (81,718)  
Increase (decrease) in      
Accounts payable - trade 395,815 591,439  
Accrued expenses and other liabilities (6,115) 435,236  
Accrued compensation 433,026 7,072  
Customer deposits (492,463) 491,669  
Net cash provided by operating activities 3,994,494 18,890  
Cash Flows From Investing Activities      
Purchases of investment securities available-for-sale (23,987) (31,575)  
Purchases of property and equipment (3,744,520) (1,635,317)  
Proceeds from sale of fixed assets 57,802 18,015  
Net cash absorbed by investing activities (3,710,705) (1,648,877)  
Cash Flows From Financing Activities      
Proceeds from the line-of-credit 1,450,000 352,022  
Repayments on the line-of-credit (1,802,022) 0  
Proceeds from long-term borrowings 2,233,481 97,005  
Repayments of long-term borrowings (460,818) (530,820)  
Dividends paid on common stock 0 (194,345)  
Proceeds from options exercised 82,569 69,341  
Net cash provided by or (absorbed) by financing activities 1,503,210 (206,797)  
Net increase (decrease) in cash and cash equivalents 1,786,999 (1,836,784)  
Cash and cash equivalents      
Cash and cash equivalents, beginning of year 1,735,621 3,572,405  
Cash and cash equivalents, end of year $ 3,522,620 1,735,621 $ 3,572,405
Supplemental schedule of non-cash investing activities      
Cash payments for interest   162,529 103,086
Cash payments for income taxes   $ 769,983 $ 679,427