XML 32 R21.htm IDEA: XBRL DOCUMENT v3.7.0.1
Notes Payable (Tables)
12 Months Ended
Dec. 31, 2016
Notes Payable [Abstract]  
Schedule of notes payable
Notes payable consist of the following:

 
 
December 31,
 
 
2016
 
2015
Note payable to a Bank, maturing June 2021; with monthly payments of approximately $25,000 of principal and interest fixed at 3.99%; collateralized by principally all assets of the Company.
 
$
1,328,549

 
$
1,575,951

 
 
 
 
 
Note payable to a Bank, maturing July 2031; with monthly payments of approximately $11,000 of principal and interest fixed at 5.29%; collateralized by principally all assets of Smith-Columbia Corporation and guaranteed by Smith-Midland Corporation.
 
1,293,542

 

 
 
 
 
 
Note payable to a Bank, maturing April 2021; with monthly payments of approximately $6,200 of principal and interest at prime at variable rate (5.29% at December 31, 2016); collateralized by certain property of the Company.
 
287,773

 
344,717

 
 
 
 
 
Installment notes, collateralized by certain machinery and equipment maturing at various dates, primarily through 2021, with weighted average interest at 4.2%.
 
1,023,170

 
239,702

 
 
 
 
 
A revolving line-of-credit evidenced by a note payable to a Bank, with the maximum amount of $2,000,000, maturing September 12, 2017, with interest only payments and an initial rate of 4.49% adjustable monthly (3.99% at December 31, 2016). The line-of-credit is collateralized by a first lien position on the Company's accounts receivable and inventory and a second lien position on all other business assets.
 

 
352,022

 
 
 
 
 
 
 
3,933,034

 
2,512,392

Less current maturities
 
587,523

 
435,717

 
 
 
 
 
 
 
$
3,345,511

 
$
2,076,675

Schedule of maturities of notes payable and capital leases
The aggregate amounts of notes payable maturing in each of the next five years and thereafter are as follows:

Year Ending December 31,
 
 
 
2017
$
587,523

2018
603,299

2019
584,703

2020
604,010

2021
437,460

Thereafter
1,116,039

 
 

 
$
3,933,034