XML 23 R12.htm IDEA: XBRL DOCUMENT v3.7.0.1
Income Taxes
12 Months Ended
Dec. 31, 2016
Income Tax Disclosure [Abstract]  
INCOME TAXES
INCOME TAXES

Income tax expense (benefit) is comprised of the following:




 
 
December 31,
 
 
2016
 
2015
Federal:
 
 

 
 

Current
 
$
777,000

 
$
394,000

Deferred
 
514,000

 
14,000

 
 
1,291,000

 
408,000

State:
 
 

 
 

Current
 
108,000

 
147,000

Deferred
 
63,000

 
2,000

 
 
171,000

 
149,000

 
 
 
 
 
 
 
$
1,462,000

 
$
557,000

 
 
 
 
 



The provision for income taxes differs from the amount determined by applying the federal statutory tax rate to pre-tax income as a result of the following:
    
 
 
December 31,
 
 
2016
 
2015
Income taxes at statutory rate
 
$
1,461,000

 
34.0
 %
 
$
543,000

 
34.0
 %
Increase (decrease) in taxes resulting from:
 
 
 
 
 
 

 
 

State income taxes, net of federal benefit
 
134,000

 
2.7
 %
 
41,000

 
2.6
 %
Domestic production activities deduction
 
(77,000
)
 
(1.6
)%
 

 
 %
Stock compensation deferred tax asset write-off
 
25,000

 
0.5
 %
 

 
 %
Other
 
(81,000
)
 
(1.6
)%
 
(27,000
)
 
(1.7
)%
 
 
 
 
 
 
 
 
 
 
 
$
1,462,000

 
34.0
 %
 
$
557,000

 
34.9
 %
 
 
 
 
 
 
 
 
 




Deferred tax assets (liabilities) are as follows:

 
 
December 31,
 
 
2016
 
2015
Depreciation
 
$
(1,404,000
)
 
$
(855,000
)
Unrealized losses on investments available for sale
 
15,000

 
6,000

Allowance for doubtful accounts
 
128,000

 
147,000

Vacation accrued
 
106,000

 
105,000

Deferred income
 
281,000

 
302,000

State NOL carryforward
 
75,000

 
43,000

Other
 
35,000

 
62,000

 
 
 
 
 
Net deferred tax liability
 
(764,000
)
 
(190,000
)
 
 
 
 
 
Current portion, net
 
640,000

 
665,000

Long-term portion, net
 
(1,404,000
)
 
(855,000
)
 
 
 
 
 
 
 
$
(764,000
)
 
$
(190,000
)