XML 33 R22.htm IDEA: XBRL DOCUMENT v3.3.1.900
Income Taxes (Tables)
12 Months Ended
Dec. 31, 2015
Income Tax Disclosure [Abstract]  
Schedule of components of income tax expense (benefit)
Income tax expense (benefit) is comprised of the following:

 
 
December 31,
 
 
2015
 
2014
Federal:
 
 

 
 

Current
 
$
394,000

 
$
(450,000
)
Deferred
 
14,000

 
39,000

 
 
408,000

 
(411,000
)
State:
 
 

 
 

Current
 
147,000

 
(91,000
)
Deferred
 
2,000

 
4,000

 
 
149,000

 
(87,000
)
 
 
 
 
 
 
 
$
557,000

 
$
(498,000
)
 
 
 
 
 
Schedule of effective income tax rate reconciliation
The provision for income taxes differs from the amount determined by applying the federal statutory tax rate to pre-tax income as a result of the following:

 
 
December 31,
 
 
2015
 
2014
Income taxes at statutory rate
 
$
543,000

 
34.0
 %
 
$
(445,000
)
 
34.0
 %
Increase (decrease) in taxes resulting from:
 
 
 
 
 
 

 
 

State income taxes, net of federal benefit
 
41,000

 
2.6
 %
 
(47,000
)
 
4.5
 %
Other
 
(27,000
)
 
(1.7
)%
 
(6,000
)
 
(2.4
)%
 
 
 
 
 
 
 
 
 
 
 
$
557,000

 
34.9
 %
 
$
(498,000
)
 
36.1
 %
 
 
 
 
 
 
 
 
 
Schedule of deferred tax assets (liabilities)
Deferred tax assets (liabilities) are as follows:

 
 
December 31,
 
 
2015
 
2014
Depreciation
 
$
(855,000
)
 
$
(663,000
)
Unrealized losses on investments available for sale
 
6,000

 
3,000

Allowance for doubtful accounts
 
147,000

 
105,000

Vacation accrued
 
105,000

 
91,000

Deferred income
 
302,000

 
161,000

State NOL carryforward
 
43,000

 
—

Other
 
62,000

 
81,000

 
 
 
 
 
Net deferred tax asset (liability)
 
(190,000
)
 
(222,000
)
 
 
 
 
 
Current portion, net
 
665,000

 
441,000

Long-term portion, net
 
(855,000
)
 
(663,000
)
 
 
 
 
 
 
 
$
(190,000
)
 
$
(222,000
)