XML 21 R11.htm IDEA: XBRL DOCUMENT v3.8.0.1
Stock Options
3 Months Ended
Mar. 31, 2018
Disclosure of Compensation Related Costs, Share-based Payments [Abstract]  
Stock Options
STOCK COMPENSATION

In accordance with ASC 718, the Company had no stock option expense for the three months ended March 31, 2018 and March 31, 2017. The Company uses the Black-Scholes option-pricing model to measure the fair value of stock options granted to employees. In 2016, the Company's Board of Directors replaced the 2008 Stock Option Plan with the 2016 Equity Incentive Plan, which does not provide for the issuance of options. Consequently, the Company cannot issue any additional options, if, and until, a new stock option plan is approved by the Board of Directors.

The following table summarizes options outstanding at March 31, 2018:
   
 
Number of Shares
Weighted Average Exercise Price
Balance, December 31, 2017
10,333

$
1.21

Granted


Forfeited


Exercised
(5,333
)
(1.21
)
 
 
 
Outstanding options at March 31, 2018
5,000

$
1.21

 
 
 
Outstanding exercisable options at March 31, 2018
5,000

$
1.21

 
 
 


The intrinsic value of outstanding and exercisable options at March 31, 2018 was approximately $40,000.


The fair value of restricted stock awards is estimated to be the market price of the Company's common stock at the close of the date of grant. Restricted stock activity during the three months ended March 31, 2018 is as follows:

 
Number of Shares
Weighted Average Grant Date Fair Value per Share
Balance, December 31, 2017
125,333

$
5.13

Granted
2,500

7.00

Vested
(22,167
)
(5.62
)
Forfeited
(1,333
)
(4.95
)
 
 
 
Non-vested, end of period
104,333

$
5.14

 
 
 

Awards are being amortized to expense ratably, on an annual basis, over a three year vesting term, except one grant in January 2018 for 2,500 shares of restricted stock, which vested upon grant. There was stock compensation expense of approximately $117,000 for the three months ended March 31, 2018 and $151,000 for the three months ended March 31, 2017. The total unrecognized compensation cost as of March 31, 2018 related to the non-vested restricted stock is approximately $535,000.