XML 25 R14.htm IDEA: XBRL DOCUMENT v3.8.0.1
Stock Compensation
12 Months Ended
Dec. 31, 2017
Compensation Related Costs [Abstract]  
STOCK COMPENSATION
STOCK COMPENSATION

On September 19, 2008, the Board of Directors and Stockholders of the Company adopted the 2008 Stock Option Plan (the "2008 Plan") in addition to the 2004 Stock Option Plan, which allowed the Company to grant up to 500,000 options to employees, officers, directors and consultants to purchase shares of the Company's Common Stock. Options granted under the 2008 Plan could have been either Incentive Stock Options or Non-Qualified Stock Options. There have not been any grants under the 2008 Stock Option Plan since its inception. The Board of Directors replaced the 2008 Stock Option Plan with the 2016 Equity Incentive Plan described below.

Options granted under granted under the 2004 Stock Option Plan, generally vested over a three year period. The Company recognizes stock option expense over the vesting period. The Company did not record any stock option expense for the years 2017 and 2016 as all of the options were fully vested.

There were 56,800 options exercised for the year ending December 31, 2017 and there were 62,800 options exercised in 2016. The intrinsic value of the 10,333 options outstanding and exercisable at December 31, 2017 was approximately $58,000.


The following tables summarize activity under the 2004 Stock Option Plan of the Company and the stock options outstanding at December 31, 2017:

 
 
Weighted
Average
Exercise
Price
 
Options
Outstanding
 
Vested and
Exercisable
Balance, December 31, 2015
 
$
1.96

 
190,933

 
190,933

Granted
 

 

 

Forfeited
 
(2.21
)
 
(60,000
)
 
(60,000
)
Exercised
 
(1.31
)
 
(62,800
)
 
(62,800
)
 
 
 
 
 
 
 
Balance, December 31, 2016
 
1.96

 
68,133

 
68,133

Granted
 

 

 

Forfeited
 
(2.15
)
 
(1,000
)
 
(1,000
)
Exercised
 
(1.89
)
 
(56,800
)
 
(56,800
)
 
 
 
 
 
 
 
Balance, December 31, 2017
 
$
1.21

 
10,333

 
10,333

 
 
 
 
 
 
 


On October 13, 2016, the Board of Directors of the Company adopted the 2016 Equity Incentive Plan, which allows the Company to grant up to 400,000 shares of restricted common stock of the Company to employees, officers, directors and consultants. The grants may be in the form of restricted or performance shares of common stock of the Company. There were 72,000 and 103,000 shares of restricted stock issued during the years ended December 31, 2017 and December 31, 2016, respectively. The shares have a three year vesting period which vests ratably, on an annual basis, over a three year period. The total intrinsic value of the outstanding shares of restricted stock is $1,588,950.

The fair value of restricted stock awards is estimated to be the market price of the Company's common stock at the close of date of grant. Restricted stock activity during the year ended December 31, 2017 is as follows:

 
 
Number of Shares
 
Weighted Average Grant Date Fair Value per Share
Non-vested, December 31, 2015
 

 
$

Granted
 
103,000

 
4.95

Vested
 

 

Forfeited
 

 

 
 
 
 
 
Non-vested, December 31, 2016
 
103,000

 
4.95

Granted
 
72,000

 
5.45

Vested
 
49,667

 
5.10

Forfeited
 

 

 
 
 
 
 
Non-vested, December 31, 2017
 
125,333

 
$
5.19

 
 
 
 
 




Awards are being amortized to expense ratably, on an annual basis, over a three year vesting term, except one grant that vested immediately. Stock compensation for the year ended December 31, 2017 was approximately $411,000, based upon the value at the date of vesting. There was no expense for the year ended December 31, 2016, as the grants were made in December 2016. The total unrecognized compensation cost related to the non-vested restricted stock is approximately $650,000 as of December 31, 2017.