XML 20 R7.htm IDEA: XBRL DOCUMENT v2.4.1.9
Condensed Consolidated Statements of Cash Flows (Unaudited) (USD $)
3 Months Ended
Mar. 31, 2015
Mar. 31, 2014
Reconciliation of net loss to cash absorbed by operating activities    
Net income (loss) $ (524,369)us-gaap_NetIncomeLoss $ (328,536)us-gaap_NetIncomeLoss
Adjustments to reconcile net loss to net cash absorbed by operating activities:    
Depreciation and amortization 169,185us-gaap_DepreciationDepletionAndAmortization 151,319us-gaap_DepreciationDepletionAndAmortization
Gain on disposal of fixed assets (5,254)us-gaap_GainLossOnDispositionOfAssets (11,977)us-gaap_GainLossOnDispositionOfAssets
Realized loss on the sale of securities available-for-sale 0us-gaap_AvailableforsaleSecuritiesGrossRealizedGainLossExcludingOtherThanTemporaryImpairments 0us-gaap_AvailableforsaleSecuritiesGrossRealizedGainLossExcludingOtherThanTemporaryImpairments
Deferred taxes (58,000)us-gaap_IncreaseDecreaseInDeferredIncomeTaxes 20,000us-gaap_IncreaseDecreaseInDeferredIncomeTaxes
(Increase) decrease in:    
Accounts receivable - billed (536,472)us-gaap_IncreaseDecreaseInAccountsReceivable 993,024us-gaap_IncreaseDecreaseInAccountsReceivable
Accounts receivable - unbilled 46,603us-gaap_IncreaseDecreaseInUnbilledReceivables (236,059)us-gaap_IncreaseDecreaseInUnbilledReceivables
Inventories (178,578)us-gaap_IncreaseDecreaseInInventories 74,801us-gaap_IncreaseDecreaseInInventories
Prepaid expenses and other assets (96,274)us-gaap_IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets (376,852)us-gaap_IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
Prepaid income taxes (277,779)us-gaap_IncreaseDecreaseInPrepaidTaxes 97,370us-gaap_IncreaseDecreaseInPrepaidTaxes
Increase (decrease) in:    
Accounts payable - trade 86,737us-gaap_IncreaseDecreaseInAccountsPayableTrade (111,693)us-gaap_IncreaseDecreaseInAccountsPayableTrade
Accrued expenses and other 127,404us-gaap_IncreaseDecreaseInAccruedLiabilities (217,846)us-gaap_IncreaseDecreaseInAccruedLiabilities
Accrued compensation 86,526us-gaap_IncreaseDecreaseInAccruedSalaries 0us-gaap_IncreaseDecreaseInAccruedSalaries
Accrued income taxes payable 0us-gaap_IncreaseDecreaseInAccruedIncomeTaxesPayable (302,263)us-gaap_IncreaseDecreaseInAccruedIncomeTaxesPayable
Customer deposits 125,185us-gaap_IncreaseDecreaseInCustomerAdvancesAndDeposits 181,740us-gaap_IncreaseDecreaseInCustomerAdvancesAndDeposits
Net cash absorbed by operating activities (1,035,086)us-gaap_NetCashProvidedByUsedInOperatingActivities (66,972)us-gaap_NetCashProvidedByUsedInOperatingActivities
Cash flows from investing activities:    
Purchases of investment securities available-for-sale (8,729)us-gaap_PaymentsToAcquireAvailableForSaleSecurities (21,010)us-gaap_PaymentsToAcquireAvailableForSaleSecurities
Purchases of property and equipment (193,730)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment (139,994)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment
Proceeds from sale of fixed assets 5,092us-gaap_ProceedsFromSaleOfPropertyPlantAndEquipment 13,141us-gaap_ProceedsFromSaleOfPropertyPlantAndEquipment
Net cash absorbed by investing activities (197,367)us-gaap_NetCashProvidedByUsedInInvestingActivities (147,863)us-gaap_NetCashProvidedByUsedInInvestingActivities
Cash flows from financing activities:    
Proceeds from long-term borrowings 0us-gaap_ProceedsFromNotesPayable 55,159us-gaap_ProceedsFromNotesPayable
Repayments of long-term borrowings (91,607)us-gaap_RepaymentsOfDebtAndCapitalLeaseObligations (92,555)us-gaap_RepaymentsOfDebtAndCapitalLeaseObligations
Proceeds from options exercised 21,100us-gaap_ProceedsFromStockOptionsExercised 0us-gaap_ProceedsFromStockOptionsExercised
Net cash absorbed by financing activities (70,507)us-gaap_NetCashProvidedByUsedInFinancingActivities (37,396)us-gaap_NetCashProvidedByUsedInFinancingActivities
Net decrease in cash and cash equivalents (1,302,960)us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease (252,231)us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease
Cash and cash equivalents    
Beginning of period 3,572,405us-gaap_CashCashEquivalentsAndShortTermInvestments 3,136,063us-gaap_CashCashEquivalentsAndShortTermInvestments
End of period $ 2,269,445us-gaap_CashCashEquivalentsAndShortTermInvestments $ 2,883,832us-gaap_CashCashEquivalentsAndShortTermInvestments