XML 27 R22.htm IDEA: XBRL DOCUMENT v2.4.1.9
Income Taxes (Tables)
12 Months Ended
Dec. 31, 2014
Income Tax Disclosure [Abstract]  
Schedule of components of income tax expense (benefit)
Income tax expense (benefit) is comprised of the following:

 
 
December 31,
 
 
2014
 
2013
Federal:
 
 

 
 

Current
 
$
(450,000
)
 
$
432,000

Deferred
 
39,000

 
(88,000
)
 
 
(411,000
)
 
344,000

State:
 
 

 
 

Current
 
(91,000
)
 
60,000

Deferred
 
4,000

 
(13,000
)
 
 
(87,000
)
 
47,000

 
 
 
 
 
 
 
$
(498,000
)
 
$
391,000

 
 
 
 
 
Schedule of effective income tax rate reconciliation
The provision for income taxes differs from the amount determined by applying the federal statutory tax rate to pre-tax income as a result of the following:

 
 
December 31,
 
 
2014
 
2013
Income taxes at statutory rate
 
$
(445,000
)
 
34.0
 %
 
$
368,000

 
34.0
 %
Increase (decrease) in taxes resulting from:
 
 
 
 
 
 

 
 

State income taxes, net of federal benefit
 
(47,000
)
 
3.6
 %
 
49,000

 
4.5
 %
Other
 
(6,000
)
 
(0.5
)%
 
(26,000
)
 
(2.4
)%
 
 
 
 
 
 
 
 
 
 
 
$
(498,000
)
 
37.1
 %
 
$
391,000

 
36.1
 %
 
 
 
 
 
 
 
 
 
Schedule of deferred tax assets (liabilities)
Deferred tax assets (liabilities) are as follows:

 
 
December 31,
 
 
2014
 
2013
Depreciation
 
$
(663,000
)
 
$
(630,000
)
Unrealized losses on investments available for sale
 
3,000

 
27,000

Provision for doubtful accounts
 
105,000

 
111,000

Vacation accrued
 
91,000

 
86,000

Deferred income
 
161,000

 
170,000

Other
 
81,000

 
81,000

 
 
 
 
 
Net deferred tax asset (liability)
 
(222,000
)
 
(155,000
)
 
 
 
 
 
Current portion, net
 
441,000

 
475,000

Long-term portion, net
 
(663,000
)
 
(630,000
)
 
 
 
 
 
 
 
$
(222,000
)
 
$
(155,000
)