XML 32 R7.htm IDEA: XBRL DOCUMENT v2.4.0.8
Consolidated Statements of Cash Flows (USD $)
12 Months Ended
Dec. 31, 2013
Dec. 31, 2012
Reconciliation of net income to net cash provided by operating activities    
Net income $ 691,502 $ 376,691
Adjustments to reconcile net income to net cash provided by operating activities    
Depreciation and amortization 634,869 674,160
Gain on sale of fixed assets (61,634) (110,175)
Realized loss on investment securities available-for-sale 68,631 0
Deferred taxes (101,000) (234,000)
(Increase) decrease in    
Accounts receivable - billed (2,544,063) 2,604,342
Accounts receivable - unbilled 356,525 (332,215)
Inventories 164,628 (164,473)
Prepaid income taxis 173,155 554,285
Prepaid expenses and other assets 47,055 (9,015)
Increase (decrease) in    
Accounts payable - trade 595,536 67,924
Accrued expenses and other liabilities 191,441 354,848
Accrued income taxes payable 302,262 0
Customer deposits 300,939 (893,202)
Net cash provided by operating activities 819,846 2,889,170
Cash Flows From Investing Activities    
Purchases of investment securities available-for-sale (2,024,147) 0
Sale of investment securities available-for-sale 1,000,000 0
Purchases of property and equipment (908,609) (110,275)
Proceeds from sale of fixed assets 61,792 112,325
Net cash provided (absorbed) by investing activities (1,870,964) 2,050
Cash Flows From Financing Activities    
Proceeds from long-term borrowings 2,303,339 0
Repayments of long-term borrowings (2,385,856) (413,800)
Dividends paid on common stock (144,489) (240,632)
Proceeds from options exercised 46,713 0
Net cash absorbed by financing activities (180,293) (654,432)
Net increase (decrease) in cash and cash equivalents (1,231,411) 2,236,788
Cash and cash equivalents    
Beginning of period 4,367,474 2,130,686
End of period 3,136,063 4,367,474
Supplemental schedule of non-cash investing activities    
Cash Payments for interest 132,026 134,828
Cash Payments for income taxes $ 19,600 $ 6,000