XML 129 R9.htm IDEA: XBRL DOCUMENT v3.25.4
Consolidated statement of changes in shareholders' equity - EUR (€)
€ in Millions
Total
Share capital
Share premium
Treasury shares
Translation differences
Fair value and other reserves
Reserve for invested unrestricted equity
Retained earnings
Total shareholders’ equity
Non-controlling interests
Balance as of beginning of the year at Dec. 31, 2022 € 21,426 € 246 € 503 € (352) € 169 € 3,905 € 15,487 € 1,375 € 21,333 € 93
Profit for the year 679             665 665 14
Other comprehensive (loss)/income (747)       (418) (300)   (25) (743) (4)
Total comprehensive (loss)/income for the year, net of tax (68)       (418) (300)   640 (78) 10
Share-based payments 202   202           202  
Settlement of share-based payments (18)   (77)       59   (18)  
Acquisition of treasury shares (291)     (303)     12   (291)  
Cancellation of treasury shares 0     303     (303)   0  
Disposal of subsidiaries (2)               0 (2)
Dividends (621)             (611) (611) (10)
Total transactions with owners (730) 0 125 0 0 0 (232) (611) (718) (12)
Balance as of end of the year at Dec. 31, 2023 20,628 246 628 (352) (249) 3,605 15,255 1,404 20,537 91
Profit for the year 1,284             1,277 1,277 7
Other comprehensive (loss)/income 871       512 358   870 1
Total comprehensive (loss)/income for the year, net of tax 2,155       512 358   1,277 2,147 8
Share-based payments 241   241           241  
Settlement of share-based payments (36)   (135)       99   (36)  
Acquisition of treasury shares (1,507)     (686)     (821)   (1,507)  
Cancellation of treasury shares 0     607     (607)   0  
Adjustment to financial liability to acquire non-controlling interest (11)             (11) (11)  
Dividends (723)             (714) (714) (9)
Total transactions with owners (2,036) 0 106 (79) 0 0 (1,329) (725) (2,027) (9)
Balance as of end of the year at Dec. 31, 2024 20,747 246 734 (431) 263 3,963 13,926 1,956 20,657 90
Profit for the year 660             651 651 9
Other comprehensive (loss)/income (1,544)       (1,535) (8)   3 (1,540) (4)
Total comprehensive (loss)/income for the year, net of tax (884)       (1,535) (8)   654 (889) 5
Share-based payments 337   337           337  
Settlement of share-based payments (86)   (262)       176   (86)  
Acquisition of treasury shares [1] 206     (624)     830   206  
Cancellation of treasury shares 0     703     (703)   0  
Directed share issue 850           850   850  
Acquisitions through business combinations 647   61       584   645 2
Dividends (759)             (753) (753) (6)
Total transactions with owners 1,195 0 136 79 0 0 1,737 (753) 1,199 (4)
Balance as of end of the year at Dec. 31, 2025 € 21,058 € 246 € 870 € (352) € (1,272) € 3,955 € 15,663 € 1,857 € 20,967 € 91
[1] In November 2024, Nokia launched a new share buyback program to offset the dilutive effect of the acquisition of Infinera. At 31 December 2024, Nokia recorded a liability and a reduction of reserve for invested unrestricted equity of EUR 821 million to reflect Nokia’s
commitment under the agreement with a third-party broker conducting the share repurchases on Nokia’s behalf. The liability and reduction of reserve for invested unrestricted equity were reversed in 2025 when the program was completed. For more information on Nokia’s
share buyback programs, refer to Note 5.1. Equity