XML 126 R6.htm IDEA: XBRL DOCUMENT v3.25.4
Consolidated statement of cash flows - EUR (€)
€ in Millions
12 Months Ended
Dec. 31, 2025
Dec. 31, 2024
Dec. 31, 2023
Cash flow from operating activities      
Profit for the year € 660 € 1,284 € 679
Adjustments, total [1] 2,065 2,157 2,559
Change in net working capital [2] (209) (569) (1,282)
Cash flows from operations 2,516 2,872 1,956
Interest received 163 226 178
Interest paid (212) (263) (241)
Income taxes paid, net (396) (342) (576)
Net cash flows from operating activities 2,071 2,493 1,317
Cash flow from investing activities      
Purchase of property, plant and equipment and intangible assets (606) (472) (652)
Proceeds from sale of property, plant and equipment and intangible assets 28 97 189
Acquisition of businesses, net of cash acquired (1,730) (37) (19)
Purchase of shares in associated companies (50) 0 0
Proceeds from disposal of businesses, net of cash disposed 40 (29) 17
Proceeds from disposal of shares in associated companies 0 259 8
Purchase of interest-bearing financial investments (337) (924) (1,855)
Proceeds from interest-bearing financial investments 1,102 1,138 3,382
Purchase of other financial assets (117) (280) (83)
Proceeds from other financial assets 186 70 34
Other 88 61 22
Net cash flows (used in)/from investing activities (1,396) (117) 1,043
Cash flow from financing activities      
Proceeds from issuance of shares 859 0 0
Acquisition of treasury shares (624) (680) (300)
Purchase of equity instruments of subsidiaries (501) 0 0
Proceeds from long-term borrowings 151 101 496
Repayment of long-term borrowings (875) (462) (798)
(Repayment of)/proceeds from short-term borrowings 360 (6) (40)
Payment of principal portion of lease liabilities (221) (233) (239)
Dividends paid (759) (723) (621)
Net cash flows used in financing activities (1,610) (2,003) (1,502)
Translation differences (226) 16 (91)
Net (decrease)/increase in cash and cash equivalents (1,161) 389 767
Cash and cash equivalents at 1 January 6,623 6,234 5,467
Cash and cash equivalents at 31 December € 5,462 € 6,623 € 6,234
[1]
(1) Adjustments
EURm
2025
2024
2023
Depreciation and amortization
1 119
1 014
1 087
Share-based payments
337
241
202
Impairment charges
18
611
25
Restructuring charges(1)
391
388
316
Gain on sale of businesses and associated
companies
(23)
(286)
(19)
Gain on sale of property, plant and
equipment
(22)
(94)
(143)
Financial income and expenses(2)
(11)
(107)
220
Income tax expense
277
385
825
Other adjustments, net(2)
(21)
5
46
Total
2 065
2 157
2 559
(1)Restructuring charges in adjustments represent the non-cash portion recognized
in the consolidated income statement.
(2)In 2025, Nokia changed the presentation of gains and losses from venture fund
investments which resulted in reclassifications in adjustments. The comparative
amounts for 2024 and 2023 have been recast accordingly. For more information,
refer to Note 1.2. General accounting policies.
[2]
(2) Change in net working capital
EURm
2025
2024
2023
(Increase)/decrease in receivables
(25)
(364)
304
Decrease in inventories
149
404
443
Decrease in non-interest-bearing
liabilities
(333)
(609)
(2 029)
Total
(209)
(569)
(1 282)