XML 125 R5.htm IDEA: XBRL DOCUMENT v3.25.4
Consolidated statement of financial position - EUR (€)
Dec. 31, 2025
Dec. 31, 2024
Non-current assets    
Goodwill € 5,996,000,000 € 5,736,000,000
Other intangible assets 1,399,000,000 802,000,000
Property, plant and equipment 1,570,000,000 1,362,000,000
Right-of-use assets 920,000,000 758,000,000
Investments in associated companies and joint ventures 180,000,000 124,000,000
Non-current interest-bearing financial investments 368,000,000 457,000,000
Other non-current financial assets 1,072,000,000 1,182,000,000
Defined benefit pension assets 6,380,000,000 6,932,000,000
Deferred tax assets 3,643,000,000 3,599,000,000
Other non-current receivables 277,000,000 210,000,000
Total non-current assets 21,805,000,000 21,162,000,000
Current assets    
Inventories 2,209,000,000 2,163,000,000
Trade receivables 4,975,000,000 5,248,000,000
Contract assets 805,000,000 694,000,000
Current income tax assets 256,000,000 202,000,000
Other current receivables 784,000,000 767,000,000
Current interest-bearing financial investments 961,000,000 1,661,000,000
Other current financial assets 340,000,000 629,000,000
Cash and cash equivalents 5,462,000,000 6,623,000,000
Total current assets 15,792,000,000 17,987,000,000
Total assets 37,597,000,000 39,149,000,000
Equity    
Share capital 245,896,461.96 245,896,461.96
Share premium 870,000,000 734,000,000
Treasury shares (352,000,000) (431,000,000)
Translation differences (1,272,000,000) 263,000,000
Fair value and other reserves 3,955,000,000 3,963,000,000
Reserve for invested unrestricted equity 15,663,000,000 13,926,000,000
Retained earnings 1,857,000,000 1,956,000,000
Total shareholders’ equity 20,967,000,000 20,657,000,000
Non-controlling interests 91,000,000 90,000,000
Total equity 21,058,000,000 20,747,000,000
Non-current liabilities    
Long-term interest-bearing liabilities 2,329,000,000 2,918,000,000
Long-term lease liabilities 797,000,000 664,000,000
Defined benefit pension and post-employment liabilities 1,947,000,000 2,083,000,000
Deferred tax liabilities 392,000,000 562,000,000
Contract liabilities 286,000,000 185,000,000
Other non-current liabilities 147,000,000 117,000,000
Provisions 637,000,000 479,000,000
Total non-current liabilities 6,535,000,000 7,008,000,000
Current liabilities    
Short-term interest-bearing liabilities 1,084,000,000 969,000,000
Short-term lease liabilities 203,000,000 199,000,000
Other financial liabilities 316,000,000 1,668,000,000
Contract liabilities 1,562,000,000 1,506,000,000
Current income tax liabilities 344,000,000 207,000,000
Trade payables 2,978,000,000 3,213,000,000
Other current liabilities 2,738,000,000 2,883,000,000
Provisions 779,000,000 749,000,000
Total current liabilities 10,004,000,000 11,394,000,000
Total liabilities 16,539,000,000 18,402,000,000
Total shareholders’ equity and liabilities € 37,597,000,000 € 39,149,000,000