XML 116 R69.htm IDEA: XBRL DOCUMENT v3.22.4
Financial risk management (Tables)
12 Months Ended
Dec. 31, 2022
Financial risk management  
Schedule of hedging instruments

​

​

​

​

​

​

​

​

​

​

EURm 

    

USD

    

CNY

    

JPY

    

INR

2022

 

  

 

  

 

  

​

  

Foreign exchange exposure designated as hedged item for cash flow hedging, net(1)

​

854

​

(402)

​

311

​

(68)

Foreign exchange exposure designated as hedged item for fair value hedging for FX risk, net(2)

​

1 458

​

–

​

–

​

–

Foreign exchange exposure designated as hedged item for net investment hedging(3)

 

3 007

​

866

​

–

​

192

Foreign exchange exposure from interest-bearing liabilities(4)

​

(758)

​

–

​

–

​

–

Foreign exchange exposure from items on the statement of financial position, excluding interest-bearing liabilities, net

 

(2 709)

​

(888)

​

204

​

(272)

Other foreign exchange derivatives, carried at fair value through profit and loss, net(5)

​

4 214

​

892

​

(151)

​

(1 117)

EURm 

    

USD

    

CNY

    

JPY

    

INR

2021

 

​

​

​

​

​

​

​

Foreign exchange exposure designated as hedged item for cash flow hedging, net(1)

​

601

​

(484)

​

500

​

(219)

Foreign exchange exposure designated as hedged item for fair value hedging for FX risk, net(2)

​

1 580

​

–

​

–

​

–

Foreign exchange exposure designated as hedged item for net investment hedging(3)

 

1 540

​

920

​

–

​

201

Foreign exchange exposure from interest-bearing liabilities(4)

​

(841)

​

–

​

–

​

–

Foreign exchange exposure from items on the statement of financial position, excluding interest-bearing liabilities, net

 

(1 602)

​

(938)

​

155

​

(404)

Other foreign exchange derivatives, carried at fair value through profit and loss, net(5)

​

1 372

​

896

​

(109)

​

322

(1)   Includes foreign exchange exposure from forecasted cash flows related to sales and purchases. In some currencies, especially the US dollar, Nokia has substantial foreign exchange exposures in both estimated cash inflows and outflows. These underlying exposures have been hedged.

(2)   Includes foreign exchange exposure from contractual firm commitments. These underlying exposures have been substantially hedged.

(3)   Includes net investment exposures in foreign operations. These underlying exposures have been hedged.

(4)   Includes interest-bearing liabilities that have been hedged with cross-currency swaps and foreign exchange forwards. Refer to Note 20, Interest-bearing liabilities.

(5)   Items on the statement of financial position are hedged by a portion of foreign exchange derivatives not designated in a hedge relationship and carried at fair value through profit and loss. Embedded derivatives are included in this line item.

​

Schedule of VaR from financial instruments

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

2022

​

2021

​

​

​

​

Simulated impact on financial statements

​

​

​

Simulated impact on financial statements

EURm

    

Total VaR

​

Profit

OCI

CTA

    

Total VaR

​

Profit

OCI

CTA

31 December

 

38

​

40

33

–

​

11

​

12

31

–

Average for the year

 

31

​

36

48

–

​

7

​

12

19

–

Range for the year

 

12-67

​

17-59

31-70

0-0

​

4-13

​

10-15

14-31

0-0

Schedule of Interest rate profile of interest-bearing assets and liabilities

​

​

​

​

​

​

​

​

​

​

​

​

2022

​

2021

EURm

    

Fixed rate

    

Floating rate(1)

    

Fixed rate

    

Floating rate(1)

Non-current interest-bearing financial investments

​

697

​

–

​

–

​

–

Current interest-bearing financial investments

 

912

​

2 168

 

182

​

2 395

Cash and cash equivalents

 

346

​

5 121

 

499

​

6 192

Interest-bearing liabilities

 

(3 658)

​

(819)

 

(3 871)

​

(782)

Financial assets and liabilities before derivatives

 

(1 703)

 

6 470

 

(3 190)

 

7 805

Interest rate derivatives

 

3 216

​

(3 216)

 

838

​

(838)

Financial assets and liabilities after derivatives

 

1 513

 

3 254

 

(2 352)

 

6 967

(1)   All cash equivalents and derivative transaction-related collaterals with initial maturity of three months or less are considered floating rate for the purposes of interest rate risk management.

Schedule of sensitivity to interest rate exposure in the investment and debt portfolios.

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

2022

​

2021

​

    

Impact on

    

Impact

    

Impact

    

Impact on

    

Impact

    

Impact

EURm

​

fair value(1)

​

on profit

​

on OCI

​

fair value

​

on profit

​

on OCI

Interest rates – increase by 100 basis points

 

(2)

​

3

​

(1)

 

140

 

1

 

2

Interest rates – decrease by 100 basis points(2)

 

4

​

(2)

​

(1)

 

(163)

 

(1)

 

(3)

​

(1)   In 2022, bonds issued by Nokia Corporation have been fully swapped from fixed to floating resulting in significant decrease in impact on fair value.

(2)   In 2022, Nokia has updated the analysis of interest rate sensitivity to equal shift for increase and decrease due to changes in the interest rate environment. Comparative numbers have been adjusted accordingly.

Schedule of effects of hedge accounting on the financial position and performance

​

​

​

​

​

​

​

​

​

​

EURm

    

Cash flow hedges(1)

    

Net investment hedges(1)

    

Fair value hedges for FX risk(1)

    

Fair value and cash flow hedges(1)

2022

​

​

​

​

​

​

​

​

Carrying amount of hedging instruments

​

46

​

(9)

​

(145)

​

(247)

Notional amount of hedging instruments

​

(1 350)

​

(4 299)

​

(1 456)

​

3 438

Notional amount of hedged items

​

1 353

​

4 299

​

1 458

​

(3 438)

Change in intrinsic value of hedging instruments since 1 January

​

(12)

​

(126)

​

(111)

​

(265)

Change in value of hedged items used to determine hedge effectiveness

​

20

​

126

​

112

​

262

2021

​

​

​

​

​

​

​

​

Carrying amount of hedging instruments

​

(19)

​

(11)

​

(57)

​

(54)

Notional amount of hedging instruments

​

(1 196)

​

(2 949)

​

(1 579)

​

891

Notional amount of hedged items

​

1 201

​

2 949

​

1 577

​

(891)

Change in intrinsic value of hedging instruments since 1 January

​

(43)

​

(249)

​

(95)

​

(25)

Change in value of hedged items used to determine hedge effectiveness

​

40

​

249

​

92

​

25

(1)   No significant ineffectiveness has been recorded during the periods presented and economic relationships have been fully effective.

The most significant foreign exchange hedging instruments under cash flow, net investment and fair value hedge accounting at 31 December:

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Maturity breakdown of notional amounts (EURm)(1)

​

​

Currency

​

Fair value (EURm)

​

Weighted average hedged rate

​

Total

​

Within 3 months

​

Between 3 and 12 months

​

Between 1 and 3 years

​

Beyond 3 years

2022

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Cash flow hedge accounting

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

GBP

​

5

​

0.8593

​

(235)

​

(76)

​

(159)

​

–

​

–

​

​

JPY

​

5

​

138.8404

​

(235)

​

(66)

​

(169)

​

–

​

–

​

​

USD

​

22

​

1.0394

​

(1 261)

​

(347)

​

(914)

​

–

​

–

​

​

USD

​

12

​

1.0868

​

423

​

–

​

193

​

217

​

13

Net investment hedge accounting

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

CNY

​

(8)

​

7.4193

​

(866)

​

(866)

​

–

​

–

​

–

​

​

USD

​

(3)

​

1.0563

​

(3 007)

​

(3 007)

​

–

​

–

​

–

Fair value hedge accounting for FX risk

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

USD

​

(145)

​

1.1358

​

(1 456)

​

(448)

​

(213)

​

(787)

​

(8)

2021

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Cash flow hedge accounting

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

GBP

​

(4)

​

0.8574

​

(209)

​

(55)

​

(154)

​

–

​

–

​

​

GBP

​

4

​

0.8570

​

203

​

(6)

​

92

​

110

​

7

​

​

JPY

​

(1)

​

130.3819

​

(392)

​

(100)

​

(292)

​

–

​

–

​

​

USD

​

(25)

​

1.1586

​

(1 042)

​

(358)

​

(684)

​

–

​

–

​

​

USD

​

14

​

1.1643

​

457

​

6

​

201

​

235

​

15

Net investment hedge accounting

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

CNY

​

(4)

​

7.2106

​

(920)

​

(920)

​

–

​

–

​

–

​

​

INR

​

(4)

​

85.8900

​

(201)

​

(201)

​

–

​

–

​

–

​

​

USD

​

1

​

1.1290

​

(1 540)

​

(1 540)

​

–

​

–

​

–

Fair value hedge accounting for FX risk

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

USD

​

(61)

​

1.1689

​

(1 580)

​

(73)

​

(238)

​

(1 130)

​

(139)

(1)   Negative notional amounts indicate that hedges sell currency, and positive notional amounts indicate that hedges buy currency.

Schedule for allowance of doubtful accounts

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Past due

​

Past due

​

Past due

​

​

EURm

​

Current

    

1-30 days

    

31-180 days

    

More than 180 days

    

Total

Trade receivables

​

5 117

​

210

​

267

​

355

 

5 949

Contract assets

​

1 203

​

–

​

–

​

–

 

1 203

Customer financing related loan receivables

​

212

​

8

​

5

​

79

​

304

Total gross receivables

​

6 532

​

218

​

272

​

434

​

7 456

Expected credit loss allowance(1)

​

(361)

​

(15)

​

(65)

​

(203)

​

(644)

Total net receivables

​

6 171

​

203

​

207

​

231

​

6 812

(1)  The total expected credit loss allowance includes EUR 311 million of credit-impaired assets relating to certain emerging market customers.

Schedule of loans and loan allowances

​

​

​

​

​

​

​

​

EURm

    

2022

    

2021

    

2020

Expected credit loss allowance(1)

 

644

 

444

 

434

Expected credit loss charged to income statement

 

160

 

10

 

211

(1)  In 2022, the expected credit loss allowance includes EUR 33 million transferred from other provisions.

​

Schedule of outstanding fixed income and money market investments

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

EURm

​

Rating(1)

​

Cash

​

Due within
3 months

​

Due between 3
and 12 months

​

Due between
1 and 3 years

​

Due between
3 and 5 years

​

Due beyond
5 years

​

Total(2)(3)

2022

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

 

​

​

AAA

​

–

​

1 046

​

–

​

–

​

–

​

–

​

1 046

​

​

AA+ - AA-

​

683

​

643

​

250

​

–

​

–

​

–

​

1 576

​

​

A+ - A-

​

1 553

​

2 314

​

865

​

190

​

234

​

203

​

5 359

​

​

BBB+ - BBB-

​

39

​

477

​

52

​

291

​

197

​

70

​

1 126

​

​

Other

​

123

​

6

​

–

​

–

​

8

​

–

​

137

Total

​

​

​

2 398

​

4 486

​

1 167

​

481

​

439

​

273

​

9 244

2021

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

AAA

​

–

​

1 819

​

–

​

–

​

–

​

–

​

1 819

​

​

AA+ - AA-

​

1 073

​

567

​

–

​

–

​

–

​

–

​

1 640

​

​

A+ - A-

​

1 534

​

2 376

​

371

​

125

​

229

​

–

​

4 635

​

​

BBB+ - BBB-

​

180

​

879

​

2

​

–

​

–

​

–

​

1 061

​

​

Other

​

101

​

12

​

–

​

–

​

–

​

–

​

113

Total

​

​

​

2 888

​

5 653

​

373

​

125

​

229

​

–

​

9 268

(1)   Bank Parent Company ratings are used here for bank groups. Actual bank subsidiary ratings may differ from the Bank Parent Company rating.

(2)   Non-current and current interest-bearing financial investments and cash equivalents include bank deposits, structured deposits, investments in money market funds and investments in fixed income instruments.

(3)   Instruments that include a call feature have been presented at their final maturities. Instruments that are contractually due beyond three months include EUR 551 million (EUR 424 million in 2021) of instruments that have a call period of less than three months.

​

Schedule of financial assets and liabilities subject to offsetting under enforceable master netting agreements

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Related amounts not set off in the
statement of financial position

​

​

EURm

​

Net amounts of financial assets/ (liabilities) presented in the statement of financial position

​

Financial instruments
assets/(liabilities)

​

Cash collateral
(received)/pledged

​

Net amount

2022

​

​

​

​

​

​

​

 

Derivative assets

​

182

​

(158)

​

(20)

​

4

Derivative liabilities

​

(496)

​

158

​

327

​

(11)

Total

​

(314)

​

–

​

307

​

(7)

2021

​

​

​

​

​

​

​

​

Derivative assets

​

139

​

(102)

​

(26)

​

11

Derivative liabilities

​

(229)

​

102

​

126

​

(1)

Total

​

(90)

​

–

​

100

​

10

Schedule of undiscounted cash flow analysis for lease liabilities, financial liabilities and financial assets

​

​

​

​

​

​

​

​

​

​

​

​

​

​

EURm

​

Total

​

Due within

3 months

​

Due between
3 and 12 months

​

Due between

1 and 3 years

​

Due between

3 and 5 years

​

Due beyond
5 years

2022

​

​

​

​

​

​

​

​

​

​

​

 

Non-current financial assets

​

​

​

​

​

​

​

​

​

​

​

​

Other non-current financial assets(1)

​

78

​

–

​

–

​

30

​

2

​

46

Non-current interest-bearing financial investments

​

767

​

5

​

7

​

376

​

275

​

104

Current financial assets

​

​

​

​

​

​

​

​

​

​

​

​

Other current financial assets excluding derivatives(1)

​

284

​

207

​

77

​

–

​

–

​

–

Current interest-bearing financial investments

​

3 092

​

2 146

​

946

​

–

​

–

​

–

Cash and cash equivalents(2)

​

5 509

​

4 947

​

31

​

136

​

200

​

195

Cash flows related to derivative financial assets gross settled:

​

​

​

​

​

​

​

​

​

​

​

​

Derivative contracts – receipts

​

11 596

​

9 170

​

2 109

​

297

​

20

​

–

Derivative contracts – payments

​

(11 429)

​

(9 089)

​

(2 038)

​

(282)

​

(20)

​

–

Trade receivables

​

6 014

​

4 885

​

1 004

​

123

​

2

​

–

Non-current financial and lease liabilities

​

​

​

​

​

​

​

​

​

​

​

​

Long-term interest-bearing liabilities

​

(5 348)

​

(43)

​

(98)

​

(2 182)

​

(1 397)

​

(1 628)

Long-term lease liabilities

​

(867)

​

–

​

–

​

(340)

​

(200)

​

(327)

Other non-current financial liabilities

​

(17)

​

–

​

–

​

(17)

​

–

​

–

Current financial and lease liabilities

​

​

​

​

​

​

​

​

​

​

​

​

Short-term interest-bearing liabilities

​

(230)

​

(131)

​

(99)

​

–

​

–

​

–

Short-term lease liabilities

​

(223)

​

(61)

​

(162)

​

–

​

–

​

–

Other financial liabilities excluding derivatives(3)

​

(502)

​

(482)

​

(20)

​

–

​

–

​

–

Cash flows related to derivative financial liabilities net settled:

​

​

​

​

​

​

​

​

​

​

​

​

Derivative contracts - payments

​

(13)

​

5

​

(31)

​

(1)

​

7

​

7

Cash flows related to derivative financial liabilities gross settled:

​

​

​

​

​

​

​

​

​

​

​

​

Derivative contracts – receipts

​

12 421

​

8 832

​

1 271

​

919

​

573

​

826

Derivative contracts – payments

​

(12 618)

​

(8 992)

​

(1 303)

​

(1 003)

​

(542)

​

(778)

Discounts without performance obligations

​

(539)

​

(205)

​

(211)

​

(121)

​

(2)

​

–

Trade payables

​

(4 730)

​

(4 561)

​

(165)

​

(3)

​

–

​

(1)

Commitments given and obtained

​

​

​

​

​

​

​

​

​

​

​

​

Loan commitments given undrawn(4)

​

(26)

​

(13)

​

(13)

​

–

​

–

​

–

Loan commitments obtained undrawn(5)

​

1 486

​

(1)

​

(3)

​

80

​

1 410

​

–

(1)   Other non-current financial assets and other current financial assets excluding derivatives include mainly customer financing related loan receivables.

(2)   Instruments that include a call feature have been presented at their final maturities. Instruments that are contractually due beyond three months include EUR 551 million of instruments that have a call period of less than three months.

(3)   Other financial liabilities include a conditional obligation to China Huaxin presented in the earliest period as the exercise period is open.

(4)   Loan commitments given undrawn have been included in the earliest period in which they could be drawn or called.

(5)   Loan commitments obtained undrawn have been included based on the period in which they expire. These amounts include related commitment fees.

​

​

​

​

​

​

​

​

​

​

​

​

​

​

EURm

    

Total

    

Due within
 3 months

    

Due between 3
 and 12 months

    

Due between
 1 and 3 years

    

Due between
 3 and 5 years

    

Due beyond
 5 years

2021

​

  

​

  

​

  

​

  

​

  

​

  

Non-current financial assets

​

  

 

  

 

  

 

  

 

  

 

  

Other non-current financial assets(1)

​

236

​

15

​

13

​

110

​

86

​

12

Current financial assets

​

​

​

​

​

​

​

​

​

​

​

​

Other current financial assets excluding derivatives(1)

​

128

​

110

​

18

​

–

​

–

​

–

Current interest-bearing financial investments

​

2 576

​

2 274

​

302

​

–

​

–

​

–

Cash and cash equivalents(2)

​

6 695

​

6 268

​

71

​

126

​

230

​

–

Cash flows related to derivative financial assets net settled:

​

​

​

​

​

​

​

​

​

​

​

​

Derivative contracts – receipts

​

2

​

–

​

(2)

​

4

​

–

​

–

Cash flows related to derivative financial assets gross settled:

​

​

​

​

​

​

​

​

​

​

​

​

Derivative contracts – receipts

​

10 498

​

7 907

​

1 774

​

462

​

49

​

306

Derivative contracts – payments

​

(10 291)

​

(7 835)

​

(1 713)

​

(434)

​

(35)

​

(274)

Trade receivables

​

5 673

​

4 829

​

812

​

32

​

–

​

–

Non-current financial and lease liabilities

​

​

​

​

​

​

​

​

​

​

​

​

Long-term interest-bearing liabilities

​

(5 409)

​

(39)

​

(86)

​

(1 171)

​

(2 038)

​

(2 075)

Long-term lease liabilities

​

(882)

​

–

​

–

​

(353)

​

(225)

​

(304)

Other non-current financial liabilities

​

(34)

​

–

​

–

​

(34)

​

–

​

–

Current financial and lease liabilities

​

​

​

​

​

​

​

​

​

​

​

​

Short-term interest-bearing liabilities

​

(116)

​

(89)

​

(27)

​

–

​

–

​

–

Short-term lease liabilities

​

(236)

​

(62)

​

(174)

​

–

​

–

​

–

Other financial liabilities excluding derivatives(3)

​

(522)

​

(504)

​

(18)

​

–

​

–

​

–

Cash flows related to derivative financial liabilities gross settled:

​

​

​

​

​

​

​

​

​

​

​

​

Derivative contracts – receipts

​

12 100

​

8 483

​

1 629

​

1 179

​

180

​

629

Derivative contracts – payments

​

(12 220)

​

(8 556)

​

(1 663)

​

(1 231)

​

(176)

​

(594)

Discounts without performance obligations

​

(664)

​

(419)

​

(175)

​

(70)

​

–

​

–

Trade payables

​

(3 679)

​

(3 522)

​

(152)

​

(4)

​

–

​

(1)

Commitments given and obtained

​

​

​

​

​

​

​

​

​

​

​

​

Loan commitments given undrawn(4)

​

(21)

​

(3)

​

(18)

​

–

​

–

​

–

Loan commitments obtained undrawn(5)

​

1 482

​

(1)

​

(3)

​

80

​

1 406

​

–

(1)   Other non-current financial assets and other current financial assets excluding derivatives include mainly customer financing related loan receivables.

(2)   Instruments that include a call feature have been presented at their final maturities. Instruments that are contractually due beyond three months include EUR 424 million of instruments that have a call period of less than three months.

(3)   Other financial liabilities include a conditional obligation to China Huaxin presented in the earliest period as the exercise period is open.

(4) Loan commitments given undrawn have been included in the earliest period in which they could be drawn or called.

(5)   Loan commitments obtained undrawn have been included based on the period in which they expire. These amounts include related commitment fees.