XML 116 R69.htm IDEA: XBRL DOCUMENT v3.22.4
Financial risk management (Tables)
12 Months Ended
Dec. 31, 2022
Financial risk management  
Schedule of hedging instruments

EURm 

    

USD

    

CNY

    

JPY

    

INR

2022

 

  

 

  

 

  

  

Foreign exchange exposure designated as hedged item for cash flow hedging, net(1)

854

(402)

311

(68)

Foreign exchange exposure designated as hedged item for fair value hedging for FX risk, net(2)

1 458

Foreign exchange exposure designated as hedged item for net investment hedging(3)

 

3 007

866

192

Foreign exchange exposure from interest-bearing liabilities(4)

(758)

Foreign exchange exposure from items on the statement of financial position, excluding interest-bearing liabilities, net

 

(2 709)

(888)

204

(272)

Other foreign exchange derivatives, carried at fair value through profit and loss, net(5)

4 214

892

(151)

(1 117)

EURm 

    

USD

    

CNY

    

JPY

    

INR

2021

 

Foreign exchange exposure designated as hedged item for cash flow hedging, net(1)

601

(484)

500

(219)

Foreign exchange exposure designated as hedged item for fair value hedging for FX risk, net(2)

1 580

Foreign exchange exposure designated as hedged item for net investment hedging(3)

 

1 540

920

201

Foreign exchange exposure from interest-bearing liabilities(4)

(841)

Foreign exchange exposure from items on the statement of financial position, excluding interest-bearing liabilities, net

 

(1 602)

(938)

155

(404)

Other foreign exchange derivatives, carried at fair value through profit and loss, net(5)

1 372

896

(109)

322

(1)   Includes foreign exchange exposure from forecasted cash flows related to sales and purchases. In some currencies, especially the US dollar, Nokia has substantial foreign exchange exposures in both estimated cash inflows and outflows. These underlying exposures have been hedged.

(2)   Includes foreign exchange exposure from contractual firm commitments. These underlying exposures have been substantially hedged.

(3)   Includes net investment exposures in foreign operations. These underlying exposures have been hedged.

(4)   Includes interest-bearing liabilities that have been hedged with cross-currency swaps and foreign exchange forwards. Refer to Note 20, Interest-bearing liabilities.

(5)   Items on the statement of financial position are hedged by a portion of foreign exchange derivatives not designated in a hedge relationship and carried at fair value through profit and loss. Embedded derivatives are included in this line item.

Schedule of VaR from financial instruments

2022

2021

Simulated impact on financial statements

Simulated impact on financial statements

EURm

    

Total VaR

Profit

OCI

CTA

    

Total VaR

Profit

OCI

CTA

31 December

 

38

40

33

11

12

31

Average for the year

 

31

36

48

7

12

19

Range for the year

 

12-67

17-59

31-70

0-0

4-13

10-15

14-31

0-0

Schedule of Interest rate profile of interest-bearing assets and liabilities

2022

2021

EURm

    

Fixed rate

    

Floating rate(1)

    

Fixed rate

    

Floating rate(1)

Non-current interest-bearing financial investments

697

Current interest-bearing financial investments

 

912

2 168

 

182

2 395

Cash and cash equivalents

 

346

5 121

 

499

6 192

Interest-bearing liabilities

 

(3 658)

(819)

 

(3 871)

(782)

Financial assets and liabilities before derivatives

 

(1 703)

 

6 470

 

(3 190)

 

7 805

Interest rate derivatives

 

3 216

(3 216)

 

838

(838)

Financial assets and liabilities after derivatives

 

1 513

 

3 254

 

(2 352)

 

6 967

(1)   All cash equivalents and derivative transaction-related collaterals with initial maturity of three months or less are considered floating rate for the purposes of interest rate risk management.

Schedule of sensitivity to interest rate exposure in the investment and debt portfolios.

2022

2021

    

Impact on

    

Impact

    

Impact

    

Impact on

    

Impact

    

Impact

EURm

fair value(1)

on profit

on OCI

fair value

on profit

on OCI

Interest rates – increase by 100 basis points

 

(2)

3

(1)

 

140

 

1

 

2

Interest rates – decrease by 100 basis points(2)

 

4

(2)

(1)

 

(163)

 

(1)

 

(3)

(1)   In 2022, bonds issued by Nokia Corporation have been fully swapped from fixed to floating resulting in significant decrease in impact on fair value.

(2)   In 2022, Nokia has updated the analysis of interest rate sensitivity to equal shift for increase and decrease due to changes in the interest rate environment. Comparative numbers have been adjusted accordingly.

Schedule of effects of hedge accounting on the financial position and performance

EURm

    

Cash flow hedges(1)

    

Net investment hedges(1)

    

Fair value hedges for FX risk(1)

    

Fair value and cash flow hedges(1)

2022

Carrying amount of hedging instruments

46

(9)

(145)

(247)

Notional amount of hedging instruments

(1 350)

(4 299)

(1 456)

3 438

Notional amount of hedged items

1 353

4 299

1 458

(3 438)

Change in intrinsic value of hedging instruments since 1 January

(12)

(126)

(111)

(265)

Change in value of hedged items used to determine hedge effectiveness

20

126

112

262

2021

Carrying amount of hedging instruments

(19)

(11)

(57)

(54)

Notional amount of hedging instruments

(1 196)

(2 949)

(1 579)

891

Notional amount of hedged items

1 201

2 949

1 577

(891)

Change in intrinsic value of hedging instruments since 1 January

(43)

(249)

(95)

(25)

Change in value of hedged items used to determine hedge effectiveness

40

249

92

25

(1)   No significant ineffectiveness has been recorded during the periods presented and economic relationships have been fully effective.

The most significant foreign exchange hedging instruments under cash flow, net investment and fair value hedge accounting at 31 December:

Maturity breakdown of notional amounts (EURm)(1)

Currency

Fair value (EURm)

Weighted average hedged rate

Total

Within 3 months

Between 3 and 12 months

Between 1 and 3 years

Beyond 3 years

2022

Cash flow hedge accounting

GBP

5

0.8593

(235)

(76)

(159)

JPY

5

138.8404

(235)

(66)

(169)

USD

22

1.0394

(1 261)

(347)

(914)

USD

12

1.0868

423

193

217

13

Net investment hedge accounting

CNY

(8)

7.4193

(866)

(866)

USD

(3)

1.0563

(3 007)

(3 007)

Fair value hedge accounting for FX risk

USD

(145)

1.1358

(1 456)

(448)

(213)

(787)

(8)

2021

Cash flow hedge accounting

GBP

(4)

0.8574

(209)

(55)

(154)

GBP

4

0.8570

203

(6)

92

110

7

JPY

(1)

130.3819

(392)

(100)

(292)

USD

(25)

1.1586

(1 042)

(358)

(684)

USD

14

1.1643

457

6

201

235

15

Net investment hedge accounting

CNY

(4)

7.2106

(920)

(920)

INR

(4)

85.8900

(201)

(201)

USD

1

1.1290

(1 540)

(1 540)

Fair value hedge accounting for FX risk

USD

(61)

1.1689

(1 580)

(73)

(238)

(1 130)

(139)

(1)   Negative notional amounts indicate that hedges sell currency, and positive notional amounts indicate that hedges buy currency.

Schedule for allowance of doubtful accounts

Past due

Past due

Past due

EURm

Current

    

1-30 days

    

31-180 days

    

More than 180 days

    

Total

Trade receivables

5 117

210

267

355

 

5 949

Contract assets

1 203

 

1 203

Customer financing related loan receivables

212

8

5

79

304

Total gross receivables

6 532

218

272

434

7 456

Expected credit loss allowance(1)

(361)

(15)

(65)

(203)

(644)

Total net receivables

6 171

203

207

231

6 812

(1)  The total expected credit loss allowance includes EUR 311 million of credit-impaired assets relating to certain emerging market customers.

Schedule of loans and loan allowances

EURm

    

2022

    

2021

    

2020

Expected credit loss allowance(1)

 

644

 

444

 

434

Expected credit loss charged to income statement

 

160

 

10

 

211

(1)  In 2022, the expected credit loss allowance includes EUR 33 million transferred from other provisions.

Schedule of outstanding fixed income and money market investments

EURm

Rating(1)

Cash

Due within
3 months

Due between 3
and 12 months

Due between
1 and 3 years

Due between
3 and 5 years

Due beyond
5 years

Total(2)(3)

2022

 

AAA

1 046

1 046

AA+ - AA-

683

643

250

1 576

A+ - A-

1 553

2 314

865

190

234

203

5 359

BBB+ - BBB-

39

477

52

291

197

70

1 126

Other

123

6

8

137

Total

2 398

4 486

1 167

481

439

273

9 244

2021

AAA

1 819

1 819

AA+ - AA-

1 073

567

1 640

A+ - A-

1 534

2 376

371

125

229

4 635

BBB+ - BBB-

180

879

2

1 061

Other

101

12

113

Total

2 888

5 653

373

125

229

9 268

(1)   Bank Parent Company ratings are used here for bank groups. Actual bank subsidiary ratings may differ from the Bank Parent Company rating.

(2)   Non-current and current interest-bearing financial investments and cash equivalents include bank deposits, structured deposits, investments in money market funds and investments in fixed income instruments.

(3)   Instruments that include a call feature have been presented at their final maturities. Instruments that are contractually due beyond three months include EUR 551 million (EUR 424 million in 2021) of instruments that have a call period of less than three months.

Schedule of financial assets and liabilities subject to offsetting under enforceable master netting agreements

Related amounts not set off in the
statement of financial position

EURm

Net amounts of financial assets/ (liabilities) presented in the statement of financial position

Financial instruments
assets/(liabilities)

Cash collateral
(received)/pledged

Net amount

2022

 

Derivative assets

182

(158)

(20)

4

Derivative liabilities

(496)

158

327

(11)

Total

(314)

307

(7)

2021

Derivative assets

139

(102)

(26)

11

Derivative liabilities

(229)

102

126

(1)

Total

(90)

100

10

Schedule of undiscounted cash flow analysis for lease liabilities, financial liabilities and financial assets

EURm

Total

Due within

3 months

Due between
3 and 12 months

Due between

1 and 3 years

Due between

3 and 5 years

Due beyond
5 years

2022

 

Non-current financial assets

Other non-current financial assets(1)

78

30

2

46

Non-current interest-bearing financial investments

767

5

7

376

275

104

Current financial assets

Other current financial assets excluding derivatives(1)

284

207

77

Current interest-bearing financial investments

3 092

2 146

946

Cash and cash equivalents(2)

5 509

4 947

31

136

200

195

Cash flows related to derivative financial assets gross settled:

Derivative contracts – receipts

11 596

9 170

2 109

297

20

Derivative contracts – payments

(11 429)

(9 089)

(2 038)

(282)

(20)

Trade receivables

6 014

4 885

1 004

123

2

Non-current financial and lease liabilities

Long-term interest-bearing liabilities

(5 348)

(43)

(98)

(2 182)

(1 397)

(1 628)

Long-term lease liabilities

(867)

(340)

(200)

(327)

Other non-current financial liabilities

(17)

(17)

Current financial and lease liabilities

Short-term interest-bearing liabilities

(230)

(131)

(99)

Short-term lease liabilities

(223)

(61)

(162)

Other financial liabilities excluding derivatives(3)

(502)

(482)

(20)

Cash flows related to derivative financial liabilities net settled:

Derivative contracts - payments

(13)

5

(31)

(1)

7

7

Cash flows related to derivative financial liabilities gross settled:

Derivative contracts – receipts

12 421

8 832

1 271

919

573

826

Derivative contracts – payments

(12 618)

(8 992)

(1 303)

(1 003)

(542)

(778)

Discounts without performance obligations

(539)

(205)

(211)

(121)

(2)

Trade payables

(4 730)

(4 561)

(165)

(3)

(1)

Commitments given and obtained

Loan commitments given undrawn(4)

(26)

(13)

(13)

Loan commitments obtained undrawn(5)

1 486

(1)

(3)

80

1 410

(1)   Other non-current financial assets and other current financial assets excluding derivatives include mainly customer financing related loan receivables.

(2)   Instruments that include a call feature have been presented at their final maturities. Instruments that are contractually due beyond three months include EUR 551 million of instruments that have a call period of less than three months.

(3)   Other financial liabilities include a conditional obligation to China Huaxin presented in the earliest period as the exercise period is open.

(4)   Loan commitments given undrawn have been included in the earliest period in which they could be drawn or called.

(5)   Loan commitments obtained undrawn have been included based on the period in which they expire. These amounts include related commitment fees.

EURm

    

Total

    

Due within
 3 months

    

Due between 3
 and 12 months

    

Due between
 1 and 3 years

    

Due between
 3 and 5 years

    

Due beyond
 5 years

2021

  

  

  

  

  

  

Non-current financial assets

  

 

  

 

  

 

  

 

  

 

  

Other non-current financial assets(1)

236

15

13

110

86

12

Current financial assets

Other current financial assets excluding derivatives(1)

128

110

18

Current interest-bearing financial investments

2 576

2 274

302

Cash and cash equivalents(2)

6 695

6 268

71

126

230

Cash flows related to derivative financial assets net settled:

Derivative contracts – receipts

2

(2)

4

Cash flows related to derivative financial assets gross settled:

Derivative contracts – receipts

10 498

7 907

1 774

462

49

306

Derivative contracts – payments

(10 291)

(7 835)

(1 713)

(434)

(35)

(274)

Trade receivables

5 673

4 829

812

32

Non-current financial and lease liabilities

Long-term interest-bearing liabilities

(5 409)

(39)

(86)

(1 171)

(2 038)

(2 075)

Long-term lease liabilities

(882)

(353)

(225)

(304)

Other non-current financial liabilities

(34)

(34)

Current financial and lease liabilities

Short-term interest-bearing liabilities

(116)

(89)

(27)

Short-term lease liabilities

(236)

(62)

(174)

Other financial liabilities excluding derivatives(3)

(522)

(504)

(18)

Cash flows related to derivative financial liabilities gross settled:

Derivative contracts – receipts

12 100

8 483

1 629

1 179

180

629

Derivative contracts – payments

(12 220)

(8 556)

(1 663)

(1 231)

(176)

(594)

Discounts without performance obligations

(664)

(419)

(175)

(70)

Trade payables

(3 679)

(3 522)

(152)

(4)

(1)

Commitments given and obtained

Loan commitments given undrawn(4)

(21)

(3)

(18)

Loan commitments obtained undrawn(5)

1 482

(1)

(3)

80

1 406

(1)   Other non-current financial assets and other current financial assets excluding derivatives include mainly customer financing related loan receivables.

(2)   Instruments that include a call feature have been presented at their final maturities. Instruments that are contractually due beyond three months include EUR 424 million of instruments that have a call period of less than three months.

(3)   Other financial liabilities include a conditional obligation to China Huaxin presented in the earliest period as the exercise period is open.

(4) Loan commitments given undrawn have been included in the earliest period in which they could be drawn or called.

(5)   Loan commitments obtained undrawn have been included based on the period in which they expire. These amounts include related commitment fees.