XML 104 R57.htm IDEA: XBRL DOCUMENT v3.22.4
Interest-bearing liabilities (Tables)
12 Months Ended
Dec. 31, 2022
Interest-bearing liabilities  
Interest-bearing liabilities

Carrying amount EURm(1)

Issuer/borrower

    

Instrument

    

Currency

    

Nominal (million)

    

Final maturity

    

2022

    

2021

Nokia Corporation

2.00% Senior Notes

EUR

750

March 2024

736

 

759

Nokia Corporation

EIB R&D Loan

EUR

500

February 2025

500

500

Nokia Corporation

NIB R&D Loan(2)

EUR

250

May 2025

250

 

250

Nokia Corporation

2.375% Senior Notes

EUR

500

May 2025

478

497

Nokia Corporation

2.00% Senior Notes

EUR

750

March 2026

716

 

760

Nokia Corporation

4.375% Senior Notes

USD

500

June 2027

436

 

464

Nokia of America Corporation

 

6.50% Senior Notes

 

USD

 

74

 

January 2028

 

70

 

66

Nokia Corporation

3.125% Senior Notes

EUR

500

May 2028

457

497

Nokia of America Corporation

 

6.45% Senior Notes

 

USD

 

206

 

March 2029

 

194

 

183

Nokia Corporation

 

6.625% Senior Notes

 

USD

 

500

 

May 2039

 

478

 

553

Nokia Corporation and various subsidiaries

 

Other liabilities

 

  

 

  

 

  

 

162

 

124

Total

 

  

 

  

 

  

 

  

 

4 477

 

4 653

(1)  Carrying amount includes EUR 120 million of fair value losses (EUR 166 million of fair value gains in 2021) related to fair value hedge accounting relationships, including EUR 180 million of fair value gains (EUR 203 million in 2021) related to discontinued fair value hedge accounting relationships that are amortized over the life of the respective Senior Notes.

(2) The loan from the Nordic Investment Bank (NIB) is repayable in three equal annual installments in 2023, 2024 and 2025.

Schedule of credit facilities and funding programs

Utilized (million)

Committed / uncommitted

Financing arrangement

Currency

Nominal (million)

2022

2021

Committed

Revolving Credit Facility(1)

EUR

1 500

Uncommitted

Finnish Commercial Paper Programme

EUR

750

Uncommitted

Euro-Commercial Paper Programme

EUR

1 500

Uncommitted

Euro Medium Term Note Programme(2)

EUR

5 000

2 500

2 500

Total

 

2 500

2 500

(1)   The facility has its maturity in June 2026, except for EUR 88 million having its maturity in June 2024.

(2)   All euro-denominated bonds have been issued under the Euro Medium Term Note Programme.

Schedule of significant hedging instruments

Notional (million)

Fair value EURm

Entity

Instrument(1)

Currency

Maturity

2022

2021

2022

2021

Nokia Corporation

Interest rate swaps

EUR

March 2024

750

185

(12)

Nokia Corporation

Interest rate swaps

EUR

May 2025

500

(17)

Nokia Corporation

Interest rate swaps

EUR

March 2026

750

(34)

Nokia Corporation

Cross-currency swaps

USD

June 2027

500

500

(26)

(7)

Nokia Corporation

Interest rate swaps

EUR

May 2028

500

(36)

Nokia Corporation

Cross-currency swaps

USD

May 2039

500

300

(97)

(46)

Total

(222)

(53)

(1)   All cross-currency swaps and interest rate swaps are fixed-to-floating swaps.

Schedule of borrowing changes

EURm

    

Long-term interest-bearing liabilities

    

Short-term interest-bearing liabilities

    

Derivatives held to hedge long-term borrowings(1)

Lease liabilities(2)

    

Total

1 January 2021

 

5 015

 

561

 

154

910

 

6 640

Cash flows

(923)

(67)

13

(226)

(1 203)

Non-cash changes:

Changes in foreign exchange rates

122

2

(104)

36

56

Changes in fair value

(53)

(10)

(63)

Reclassification between long-term and short-term

380

(380)

Net additions(3)

296

296

Other

(4)

(7)

(11)

31 December 2021

 

4 537

 

116

 

53

1 009

 

5 715

Cash flows

(1)

27

7

(217)

(184)

Non-cash changes:

Changes in foreign exchange rates

69

1

(57)

8

21

Changes in fair value

(282)

243

(39)

Reclassification between long-term and short-term

(84)

84

Net additions(3)

242

242

Other

10

10

31 December 2022

 

4 249

 

228

 

246

1 042

 

5 765

(1)   Includes derivatives designated in fair value and cash flow hedge accounting relationships as well as derivatives not designated in hedge accounting relationship but hedging identifiable long-term borrowing exposure.

(2)   Includes non-current and current lease liabilities.

(3)   Net additions comprise new lease contracts as well as modifications and remeasurements of existing lease contracts.