XML 97 R50.htm IDEA: XBRL DOCUMENT v3.22.4
Goodwill and intangible assets (Tables)
12 Months Ended
Dec. 31, 2022
Goodwill and intangible assets  
Schedule of goodwill and intangible assets

​

​

​

​

​

​

​

​

EURm

    

Goodwill

    

Intangible assets

    

Total

Acquisition cost at 1 January 2021

 

6 182

 

9 187

 

15 369

Translation differences

 

307

 

325

 

632

Additions

 

–

 

15

 

15

Acquisitions through business combinations(1)

​

63

​

24

​

87

Disposals and retirements

 

–

 

(52)

 

(52)

Acquisition cost at 31 December 2021

 

6 552

 

9 499

 

16 051

Accumulated amortization and impairment charges at 1 January 2021

 

(1 108)

 

(7 234)

 

(8 342)

Translation differences

 

(13)

​

(243)

 

(256)

Disposals and retirements

 

–

​

47

 

47

Amortization

 

–

​

(449)

 

(449)

Accumulated amortization and impairment charges at 31 December 2021

 

(1 121)

 

(7 879)

 

(9 000)

Net book value at 1 January 2021

 

5 074

​

1 953

​

7 027

Net book value at 31 December 2021

 

5 431

 

1 620

 

7 051

Acquisition cost at 1 January 2022

 

6 552

 

9 499

 

16 051

Translation differences

 

247

​

249

​

496

Additions

 

–

​

49

​

49

Disposals and retirements

 

–

​

(19)

​

(19)

Acquisition cost at 31 December 2022

 

6 799

 

9 778

 

16 577

Accumulated amortization and impairment charges at 1 January 2022

 

(1 121)

 

(7 879)

 

(9 000)

Translation differences

 

(11)

​

(190)

 

(201)

Disposals and retirements

 

–

​

19

 

19

Amortization

 

–

​

(465)

 

(465)

Accumulated amortization and impairment charges at 31 December 2022

 

(1 132)

 

(8 515)

 

(9 647)

Net book value at 1 January 2022

 

5 431

 

1 620

 

7 051

Net book value at 31 December 2022

 

5 667

 

1 263

 

6 930

(1)   In 2021, Nokia acquired 100% ownership interest in Zyzyx, Inc. Goodwill of this acquisition was allocated to the Network Infrastructure operating segment.

​

Schedule of intangible assets by type

​

​

​

​

​

​

EURm

    

2022

    

2021

Customer relationships

 

923

 

1 178

Patents and licenses

​

151

​

183

Technologies and IPR&D

 

83

 

133

Tradenames and other

 

106

 

126

Total

 

1 263

 

1 620

(1)   The largest movements are due to amortization and translation differences, with the exception of Technologies and IPR&D, which included acquired technology EUR 24 million in 2021.

Schedule of the allocation of goodwill to groups of CGU's

​

​

​

​

​

EURm

    

2022

2021

Network Infrastructure

 

2 812

2 690

Mobile Networks

 

2 284

2 191

Cloud and Network Services

 

571

550

​

Schedule of key assumptions applied in impairment testing analysis

​

​

​

​

​

​

​

​

Key assumption %

​

Terminal growth rate

​

Post-tax discount rate

​

​

2022

2021

​

2022

2021

Network Infrastructure

 

1.6

1.4

​

9.0

7.7

Mobile Networks

 

1.3

1.2

​

7.7

7.7

Cloud and Network Services

 

1.8

1.6

​

7.0

6.9