XML 97 R50.htm IDEA: XBRL DOCUMENT v3.22.4
Goodwill and intangible assets (Tables)
12 Months Ended
Dec. 31, 2022
Goodwill and intangible assets  
Schedule of goodwill and intangible assets

EURm

    

Goodwill

    

Intangible assets

    

Total

Acquisition cost at 1 January 2021

 

6 182

 

9 187

 

15 369

Translation differences

 

307

 

325

 

632

Additions

 

 

15

 

15

Acquisitions through business combinations(1)

63

24

87

Disposals and retirements

 

 

(52)

 

(52)

Acquisition cost at 31 December 2021

 

6 552

 

9 499

 

16 051

Accumulated amortization and impairment charges at 1 January 2021

 

(1 108)

 

(7 234)

 

(8 342)

Translation differences

 

(13)

(243)

 

(256)

Disposals and retirements

 

47

 

47

Amortization

 

(449)

 

(449)

Accumulated amortization and impairment charges at 31 December 2021

 

(1 121)

 

(7 879)

 

(9 000)

Net book value at 1 January 2021

 

5 074

1 953

7 027

Net book value at 31 December 2021

 

5 431

 

1 620

 

7 051

Acquisition cost at 1 January 2022

 

6 552

 

9 499

 

16 051

Translation differences

 

247

249

496

Additions

 

49

49

Disposals and retirements

 

(19)

(19)

Acquisition cost at 31 December 2022

 

6 799

 

9 778

 

16 577

Accumulated amortization and impairment charges at 1 January 2022

 

(1 121)

 

(7 879)

 

(9 000)

Translation differences

 

(11)

(190)

 

(201)

Disposals and retirements

 

19

 

19

Amortization

 

(465)

 

(465)

Accumulated amortization and impairment charges at 31 December 2022

 

(1 132)

 

(8 515)

 

(9 647)

Net book value at 1 January 2022

 

5 431

 

1 620

 

7 051

Net book value at 31 December 2022

 

5 667

 

1 263

 

6 930

(1)   In 2021, Nokia acquired 100% ownership interest in Zyzyx, Inc. Goodwill of this acquisition was allocated to the Network Infrastructure operating segment.

Schedule of intangible assets by type

EURm

    

2022

    

2021

Customer relationships

 

923

 

1 178

Patents and licenses

151

183

Technologies and IPR&D

 

83

 

133

Tradenames and other

 

106

 

126

Total

 

1 263

 

1 620

(1)   The largest movements are due to amortization and translation differences, with the exception of Technologies and IPR&D, which included acquired technology EUR 24 million in 2021.

Schedule of the allocation of goodwill to groups of CGU's

EURm

    

2022

2021

Network Infrastructure

 

2 812

2 690

Mobile Networks

 

2 284

2 191

Cloud and Network Services

 

571

550

Schedule of key assumptions applied in impairment testing analysis

Key assumption %

Terminal growth rate

Post-tax discount rate

2022

2021

2022

2021

Network Infrastructure

 

1.6

1.4

9.0

7.7

Mobile Networks

 

1.3

1.2

7.7

7.7

Cloud and Network Services

 

1.8

1.6

7.0

6.9