XML 199 R152.htm IDEA: XBRL DOCUMENT v3.22.4
Financial risk management - Undiscounted cash flow analysis (Details) - EUR (€)
€ in Millions
12 Months Ended
Dec. 31, 2022
Dec. 31, 2021
Liquidity risk    
Undiscounted cash flow analysis for financial liabilities and financial assets    
Other non-current financial assets € 78 € 236
Non-current interest-bearing financial investments 767  
Other current financial assets excluding derivatives 284 128
Current financial investments 3,092 2,576
Cash and cash equivalents 5,509 6,695
Derivative contracts receipts-Net settled   2
Derivative contracts receipts 11,596 10,498
Derivative contracts payments (11,429) (10,291)
Trade receivables 6,014 (5,673)
Long-term interest-bearing liabilities (5,348) (5,409)
Long-term lease liabilities (867) (882)
Other non-current financial liabilities (17) (34)
Short-term interest-bearing liabilities (230) (116)
Short-term lease liabilities (223) (236)
Derivative contracts payments (13)  
Other financial liabilities excluding derivatives (502) (522)
Derivative contracts receipts 12,421 12,100
Derivative contracts payments (12,618) (12,220)
Discounts without performance obligations (539) (664)
Trade payables (4,730) (3,679)
Loan commitments given undrawn (26) (21)
Loan commitments obtained undrawn 1,486 1,482
Financial instruments with call period less than three months 551 424
Due within 3 months | Liquidity risk    
Undiscounted cash flow analysis for financial liabilities and financial assets    
Other non-current financial assets   15
Non-current interest-bearing financial investments 5  
Other current financial assets excluding derivatives 207 110
Current financial investments 2,146 2,274
Cash and cash equivalents 4,947 6,268
Derivative contracts receipts 9,170 7,907
Derivative contracts payments (9,089) (7,835)
Trade receivables 4,885 (4,829)
Long-term interest-bearing liabilities (43) (39)
Short-term interest-bearing liabilities (131) (89)
Short-term lease liabilities (61) (62)
Derivative contracts payments 5  
Other financial liabilities excluding derivatives (482) (504)
Derivative contracts receipts 8,832 8,483
Derivative contracts payments (8,992) (8,556)
Discounts without performance obligations (205) (419)
Trade payables (4,561) (3,522)
Loan commitments given undrawn (13) (3)
Loan commitments obtained undrawn (1) (1)
Due between 3 and 12 months | Liquidity risk    
Undiscounted cash flow analysis for financial liabilities and financial assets    
Other non-current financial assets   13
Non-current interest-bearing financial investments 7  
Other current financial assets excluding derivatives 77 18
Current financial investments 946 302
Cash and cash equivalents 31 71
Derivative contracts receipts-Net settled   (2)
Derivative contracts receipts 2,109 1,774
Derivative contracts payments (2,038) (1,713)
Trade receivables 1,004 (812)
Long-term interest-bearing liabilities (98) (86)
Short-term interest-bearing liabilities (99) (27)
Short-term lease liabilities (162) (174)
Derivative contracts payments (31)  
Other financial liabilities excluding derivatives (20) (18)
Derivative contracts receipts 1,271 1,629
Derivative contracts payments (1,303) (1,663)
Discounts without performance obligations (211) (175)
Trade payables (165) (152)
Loan commitments given undrawn (13) (18)
Loan commitments obtained undrawn (3) (3)
1 to 3 years | Liquidity risk    
Undiscounted cash flow analysis for financial liabilities and financial assets    
Other non-current financial assets 30 110
Non-current interest-bearing financial investments 376  
Cash and cash equivalents 136 126
Derivative contracts receipts-Net settled   4
Derivative contracts receipts 297 462
Derivative contracts payments (282) (434)
Trade receivables 123 (32)
Long-term interest-bearing liabilities (2,182) (1,171)
Long-term lease liabilities (340) (353)
Other non-current financial liabilities (17) (34)
Derivative contracts payments (1)  
Derivative contracts receipts 919 1,179
Derivative contracts payments (1,003) (1,231)
Discounts without performance obligations (121) (70)
Trade payables (3) (4)
Loan commitments obtained undrawn 80 80
Due between 3 and 5 years | Liquidity risk    
Undiscounted cash flow analysis for financial liabilities and financial assets    
Other non-current financial assets 2 86
Non-current interest-bearing financial investments 275  
Cash and cash equivalents 200 230
Derivative contracts receipts 20 49
Derivative contracts payments (20) (35)
Trade receivables 2  
Long-term interest-bearing liabilities (1,397) (2,038)
Long-term lease liabilities (200) (225)
Derivative contracts payments 7  
Derivative contracts receipts 573 180
Derivative contracts payments (542) (176)
Discounts without performance obligations (2)  
Loan commitments obtained undrawn 1,410 1,406
More than 5 years    
Undiscounted cash flow analysis for financial liabilities and financial assets    
Leases committed but not yet commenced 192  
More than 5 years | Liquidity risk    
Undiscounted cash flow analysis for financial liabilities and financial assets    
Other non-current financial assets 46 12
Non-current interest-bearing financial investments 104  
Cash and cash equivalents 195  
Derivative contracts receipts   306
Derivative contracts payments   (274)
Long-term interest-bearing liabilities (1,628) (2,075)
Long-term lease liabilities (327) (304)
Derivative contracts payments 7  
Derivative contracts receipts 826 629
Derivative contracts payments (778) (594)
Trade payables € (1) € (1)