XML 29 R6.htm IDEA: XBRL DOCUMENT v3.20.4
Consolidated statement of changes in shareholders' equity - EUR (€)
€ in Millions
Share capital
Share issue premium
Treasury shares
Translation differences
Fair value and other reserves
Reserve for invested non-restricted equity
Retained earnings
Equity holders of the parent
Non-controlling interests
Total
Balance as of beginning of the year at Dec. 31, 2017 € 246 € 447 € (1,480) € (932) € 842 € 15,616 € 1,345 € 16,084 € 80 € 16,164
(Loss)/profit for the year             (340) (340) 5 (335)
Other comprehensive (loss)/income       341 221   (1) 561 1 562
Total comprehensive (loss)/income for the year       341 221   (341) 221 6 227
Share-based payments   68           68   68
Excess tax benefit on share-based payments   6           6   6
Settlement of share-based payments   (85) 72     (11)   (24)   (24)
Cancellation of treasury shares     1,000       (1,000)      
Stock options exercised           1   1   1
Dividends             (1,063) (1,063) (5) (1,068)
Acquisition of non-controlling interests             (1) (1) 1  
Other movements       (1)     (2) (3)   (3)
Total transactions with owners   (11) 1,072 (1)   (10) (2,066) (1,016) (4) (1,020)
Balance as of end of the year at Dec. 31, 2018 246 436 (408) (592) 1,063 15,606 (1,062) 15,289 82 15,371
Adoption of new accounting principle             4 4   4
Balance restated 246 436 (408) (592) 1,063 15,606 (1,058) 15,293 82 15,375
(Loss)/profit for the year             7 7 4 11
Other comprehensive (loss)/income       220 319   (1) 538   538
Total comprehensive (loss)/income for the year       220 319   6 545 4 549
Share-based payments   81           81   81
Excess tax benefit on share-based payments   (7)           (7)   (7)
Settlement of share-based payments   (83) 56     1   (26)   (26)
Dividends             (560) (560) (10) (570)
Other movements             (1) (1)   (1)
Total transactions with owners   (9) 56     1 (561) (513) (10) (523)
Balance as of end of the year at Dec. 31, 2019 246 427 (352) (372) 1,382 15,607 (1,613) 15,325 76 15,401
(Loss)/profit for the year             (2,523) (2,523) 7 (2,516)
Other comprehensive (loss)/income       (922) 528   3 (391) (1) (392)
Total comprehensive (loss)/income for the year       (922) 528   (2,520) (2,914) 6 (2,908)
Share-based payments   76           76   76
Excess tax benefit on share-based payments   2           2   2
Settlement of share-based payments   (62)       49   (13)   (13)
Dividends                 (5) (5)
Acquisition of non-controlling interests             (10) (10)   (10)
Investment in subsidiary by non-controlling interest                 2 2
Other movements       (1)       (1) 1  
Total transactions with owners   16   (1)   49 (10) 54 (2) 52
Balance as of end of the year at Dec. 31, 2020 € 246 € 443 € (352) € (1,295) € 1,910 € 15,656 € (4,143) € 12,465 € 80 € 12,545