XML 159 R65.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Interest-bearing liabilities (Tables)
12 Months Ended
Dec. 31, 2019
Interest-bearing liabilities  
Interest-bearing liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Carrying amount EURm(5)

Issuer/borrower

    

Instrument

    

Currency

    

Nominal (million)

    

Final maturity

    

2019

    

2018

Nokia Corporation

 

6.75% Senior Notes(1)

 

EUR

 

231

 

February 2019

 

 –

 

232

Nokia Corporation

 

5.375% Senior Notes(2)

 

USD

 

581

 

May 2019

 

 –

 

507

Nokia Corporation

 

1.00% Senior Notes

 

EUR

 

500

 

March 2021

 

499

 

499

Nokia Corporation

 

3.375% Senior Notes

 

USD

 

500

 

June 2022

 

445

 

423

Nokia Corporation

 

2.00% Senior Notes

 

EUR

 

750

 

March 2024

 

766

 

750

Nokia Corporation

 

NIB R&D loan(3)

 

EUR

 

250

 

May 2025

 

250

 

 –

Nokia Corporation

 

2.00% Senior Notes(4)

 

EUR

 

750

 

March 2026

 

765

 

 –

Nokia Corporation

 

4.375% Senior Notes

 

USD

 

500

 

June 2027

 

452

 

415

Nokia of America Corporation

 

6.50% Senior Notes

 

USD

 

74

 

January 2028

 

66

 

65

Nokia of America Corporation

 

6.45% Senior Notes

 

USD

 

206

 

March 2029

 

185

 

182

Nokia Corporation

 

6.625% Senior Notes

 

USD

 

500

 

May 2039

 

517

 

455

Nokia Corporation and various subsidiaries

 

Other liabilities

 

  

 

  

 

  

 

332

 

292

Total

 

  

 

  

 

  

 

  

 

4 277

 

3 820

(1)In February 2019, the Group repaid its EUR 231 million 6.75% Senior Notes.

(2)In May 2019, the Group repaid its USD 581 million 5.375% Senior Notes.

(3)In May 2019, the Group drew an amortizing loan from Nordic Investment Bank (NIB). The loan is repayable in three equal installments in 2023, 2024 and 2025.

(4)In March 2019, the Group issued EUR 750 million 2.00% Senior Notes due 2026 under its EUR 5 billion Euro Medium-Term Note Programme.

(5)Carrying amount includes EUR 138 million (EUR 11 million in 2018) of fair value adjustments related to discontinued fair value hedge accounting relationships that are amortized over the life of the respective Senior Notes.

Schedule of credit facilities and funding programs

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Utilized

 

Committed / Uncommited

 

Financing arrangement

 

Currency

 

Nominal (million)

 

2019

    

2018

Committed

 

Revolving Credit Facility(1)

 

EUR

 

1 500

 

 –

 

 –

Committed

 

EIB R&D Loan Facility(2)

 

EUR

 

500

 

 –

 

 –

Uncommitted

 

Finnish Commercial Paper Programme

 

EUR

 

750

 

 –

 

 –

Uncommitted

 

Euro Medium-Term Note Programme(3)

 

EUR

 

5 000

 

2 000

 

1 250

Total

 

 

 

 

 

 

 

2 000

 

1 250

(1)In June 2019, the Group refinanced its EUR 1 579 million revolving credit facility maturing in 2020 with EUR 1 500 million five-year revolving credit facility with two one-year extension options.

(2)The loan facility of EUR 500 million with the European Investment Bank (EIB) was signed in August 2018 and will have an average maturity of approximately five years after disbursement. The facility has not been disbursed as of December 31, 2019, and the availability period ends in February 2020.

(3)All euro-denominated bonds are issued under Euro Medium-Term Note Programme.

Schedule of significant hedging instruments

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fair values EURm

Entity

 

Instrument(1)

 

Currency

 

Notional (million)

 

Maturity

2019
2018

Nokia Corporation

 

Cross currency swaps

 

USD

 

581

 

May 2019

 

 –

(29)

Nokia Corporation

 

Cross currency swaps(2)

 

USD

 

500

 

June 2022

 

(11)

(16)

Nokia Corporation

 

Interest rate swaps(3)

 

EUR

 

 –

 

March 2024

 

 –

 7

Nokia Corporation

 

Cross currency swaps(2)

 

USD

 

500

 

June 2027

 

(18)

(22)

Nokia Corporation

 

Cross currency swaps(2)

 

USD

 

400

 

May 2039

 

(20)

20

Total

 

 

 

 

 

 

 

 

 

(49)

(40)

(1)All cross currency swaps and interest rate swaps are fixed-to-floating swaps.

(2)In 2019, the Group unwound EUR/USD cross currency swaps and re-entered into equivalent swaps with different pricing levels to retain both foreign exchange and interest rate risk positions otherwise unchanged. Hedge accounting was discontinued and new hedge relationships were defined for the new EUR/USD cross currency swaps.

(3)In 2019, the Group fixed the interest rate of EUR 750 million 2.00% Senior Notes due March 2024 by unwinding fixed-to-floating interest rate swaps.

Schedule of borrowing changes

 

 

 

 

 

 

 

 

 

 

    

Long-term interest-bearing liabilities

    

Short-term interest-bearing liabilities

    

Derivatives held to hedge long-term borrowings(1)

    

Total

As of January 1, 2018

 

3 457

 

309

 

135

 

3 901

Cash flows

 

28

 

 2

 

92

 

122

Non-cash changes:

 

 

 

 

 

 

 

 

Changes in foreign exchange rates

 

89

 

(1)

 

(138)

 

(50)

Changes in fair value

 

(4)

 

 –

 

(32)

 

(36)

Reclassification between long-term and short-term

 

(739)

 

739

 

 –

 

 –

Other

 

(5)

 

(55)

 

 –

 

(60)

As of December 31, 2018

 

2 826

 

994

 

57

 

3 877

Cash flows

 

253

 

40

 

20

 

313

Non-cash changes:

 

 

 

 

 

 

 

 

Changes in foreign exchange rates

 

43

 

 1

 

(25)

 

19

Changes in fair value

 

131

 

 –

 

(142)

 

(11)

Reclassification between long-term and short-term

 

738

 

(738)

 

 –

 

 –

Other(2)

 

(6)

 

(5)

 

140

 

129

As of December 31, 2019

 

3 985

 

292

 

50

 

4 327