XML 60 R31.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Fair value of financial instruments
12 Months Ended
Dec. 31, 2019
Fair value of financial instruments  
Fair value of financial instruments

 

24. Fair value of financial instruments

Financial assets and liabilities recorded at fair value are categorized based on the amount of unobservable inputs used to measure their fair value. Three hierarchical levels are based on an increasing amount of judgment associated with the inputs used to derive fair valuation for these assets and liabilities, level 1 being market values for exchange traded products, level 2 being primarily based on quotes from third-party pricing services, and level 3 requiring most management judgment. At the end of each reporting period, the Group categorizes its financial assets and liabilities to appropriate level of fair value hierarchy. Items carried at fair value in the following table are measured at fair value on a recurring basis.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Carrying amounts

 

Fair value(1)

 

 

 

 

Fair value through profit or loss

 

Fair value through other comprehensive income

 

 

 

 

EURm

    

Amortized cost

    

Level 1

    

Level 2

    

Level 3

    

Level 1

 

Level 2

 

Level 3

 

Total

    

Total

2019

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-current financial investments

 

 –

 

 –

 

 –

 

740

 

 –

 

 –

 

 –

 

740

 

740

Other non-current financial assets

 

165

 

 –

 

171

 

 6

 

 –

 

103

 

 –

 

445

 

430

Other current financial assets including derivatives

 

46

 

 –

 

81

 

 –

 

 –

 

37

 

 –

 

164

 

164

Trade receivables

 

 –

 

 –

 

 –

 

 –

 

 –

 

5 025

 

 –

 

5 025

 

5 025

Current financial investments

 

42

 

 –

 

51

 

 –

 

 –

 

 4

 

 –

 

97

 

97

Cash and cash equivalents

 

4 090

 

 –

 

1 820

 

 –

 

 –

 

 –

 

 –

 

5 910

 

5 910

Total financial assets

 

4 343

 

 –

 

2 123

 

746

 

 –

 

5 169

 

 –

 

12 381

 

12 366

Long-term interest-bearing liabilities

 

3 985

 

 –

 

 –

 

 –

 

 –

 

 –

 

 –

 

3 985

 

4 056

Other long-term financial liabilities

 

 –

 

 –

 

10

 

20

 

 –

 

 –

 

 –

 

30

 

30

Short-term interest-bearing liabilities

 

292

 

 –

 

 –

 

 –

 

 –

 

 –

 

 –

 

292

 

292

Other financial liabilities including derivatives

 

 –

 

 –

 

164

 

639

 

 –

 

 –

 

 –

 

803

 

803

Trade payables

 

3 786

 

 –

 

 –

 

 –

 

 –

 

 –

 

 –

 

3 786

 

3 786

Total financial liabilities

 

8 063

 

 –

 

174

 

659

 

 –

 

 –

 

 –

 

8 896

 

8 967

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Carrying amounts

 

Fair value(1)

 

 

 

 

Fair value through profit or loss

 

Fair value through other comprehensive income

 

 

 

 

EURm

    

Amortized cost

    

Level 1

    

Level 2

    

Level 3

    

Level 1

 

Level 2

 

Level 3

 

Total

    

Total

2018

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-current financial investments

 

 –

 

 8

 

 –

 

682

 

 –

 

 –

 

 –

 

690

 

690

Other non-current financial assets

 

188

 

 –

 

94

 

 6

 

 –

 

85

 

 –

 

373

 

357

Other current financial assets including derivatives

 

20

 

 –

 

131

 

 –

 

 –

 

92

 

 –

 

243

 

243

Trade receivables

 

 –

 

 –

 

 –

 

 –

 

 –

 

4 856

 

 –

 

4 856

 

4 856

Current financial investments

 

106

 

 –

 

52

 

 –

 

 –

 

454

 

 –

 

612

 

612

Cash and cash equivalents

 

4 531

 

 –

 

1 730

 

 –

 

 –

 

 –

 

 –

 

6 261

 

6 261

Total financial assets

 

4 845

 

 8

 

2 007

 

688

 

 –

 

5 487

 

 –

 

13 035

 

13 019

Long-term interest-bearing liabilities

 

2 826

 

 –

 

 –

 

 –

 

 –

 

 –

 

 –

 

2 826

 

2 818

Other long-term financial liabilities

 

 –

 

 –

 

 –

 

14

 

 –

 

 –

 

 –

 

14

 

14

Short-term interest-bearing liabilities

 

994

 

 –

 

 –

 

 –

 

 –

 

 –

 

 –

 

994

 

997

Other financial liabilities including derivatives

 

 –

 

 –

 

198

 

693

 

 –

 

 –

 

 –

 

891

 

891

Trade payables

 

4 773

 

 –

 

 –

 

 –

 

 –

 

 –

 

 –

 

4 773

 

4 773

Total financial liabilities

 

8 593

 

 –

 

198

 

707

 

 –

 

 –

 

 –

 

9 498

 

9 493

(1)

The following fair value measurement methods are used for items not carried at fair value: The fair values of long-term interest-bearing liabilities, including current part, are primarily based on quotes from third-party pricing services (level 2). The fair values of other assets and liabilities, including loan receivables and loans payable are primarily based on discounted cash flow analysis (level 2). The fair value is estimated to equal the carrying amount for short-term financial assets and financial liabilities due to limited credit risk and short time to maturity. Refer to Note 2, Significant accounting policies.

Lease liabilities are not included in the fair value of financial instruments.

The level 1 category includes financial assets and liabilities that are measured in whole by reference to published quotes in an active market. A financial instrument is regarded as quoted in an active market if quoted prices are readily and regularly available from an exchange, and those prices represent actual and regularly occurring market transactions on an arm’s-length basis. This category includes only exchange traded products.

The level 2 category includes financial assets and liabilities measured using a valuation technique based on assumptions that are supported by prices from observable current market transactions. These include assets and liabilities with fair values based on quotes from third-party pricing services, financial assets with fair values based on broker quotes and assets that are valued using the Group’s own valuation models whereby the material assumptions are market observable. The majority of the Group’s listed bonds and other securities, over-the-counter derivatives, trade receivables and certain other products are included within this category.

The level 3 financial assets category includes a large number of investments in unlisted equities and unlisted venture funds, including investments managed by NGP Capital specializing in growth-stage investing. The fair value of level 3 investments is determined using one or more valuation techniques where the use of the market approach generally consists of using comparable market transactions, while the use of the income approach generally consists of calculating the net present value of expected future cash flows. For unlisted funds, the selection of appropriate valuation techniques by the fund managing partner may be affected by the availability and reliability of relevant inputs. In some cases, one valuation technique may provide the best indication of fair value while in other circumstances multiple valuation techniques may be appropriate.

The inputs generally considered in determining the fair value of level 3 investments include the original transaction price, recent transactions in the same or similar instruments, completed or pending third-party transactions in the underlying investment or comparable issuers, subsequent rounds of financing, recapitalizations or other transactions undertaken by the issuer, offerings in the equity or debt capital markets, and changes in financial ratios or cash flows, adjusted as appropriate for liquidity, credit, market and/or other risk factors. The level 3 investments are valued on a quarterly basis taking into consideration any changes, projections and assumptions, as well as any changes in economic and other relevant conditions. The fair value may be adjusted to reflect illiquidity and/or non-transferability, with the amount of such discount estimated by the managing partner in the absence of market information. Assumptions used by the managing partner due to the lack of observable inputs may impact the resulting fair value of individual investments, but no individual input has a significant impact on the total fair value of the level 3 investments.

Level 3 financial liabilities include a conditional obligation to China Huaxin as part of the Nokia Shanghai Bell definitive agreements where China Huaxin obtained the right to fully transfer its ownership interest in Nokia Shanghai Bell to the Group in exchange for a future cash settlement. The fair value of the liability is calculated using the net present value of the expected future cash settlement. The most significant unobservable valuation inputs include certain financial performance metrics of Nokia Shanghai Bell. No individual input has a significant impact on the total fair value of the level 3 financial liability. Refer to Note 33, Significant partly-owned subsidiaries.

Reconciliation of the opening and closing balances on level 3 financial assets and liabilities:

 

 

 

 

 

 

    

Level 3 Financial

 

Level 3 Financial

EURm

 

Assets

 

Liabilities

As of December 31, 2017

 

552

 

(672)

Adoption of IFRS 9(1)

 

122

 

 –

As of January 1, 2018

 

674

 

(672)

Net gains/(losses) in income statement

 

49

 

(34)

Additions

 

119

 

 –

Deductions

 

(150)

 

 8

Other movements

 

(4)

 

(9)

As of December 31, 2018

 

688

 

(707)

Net gains in income statement

 

49

 

35

Additions

 

90

 

 –

Deductions

 

(79)

 

 1

Other movements

 

(2)

 

12

As of December 31, 2019

 

746

 

(659)

(1)

Non-current available-for-sale investments for which the fair value was estimated to equal cost less impairment under IAS 39, as their fair value was not possible to estimate reliably, are classified as level 3 financial assets at fair value through profit or loss under IFRS 9, Financial Instruments.

The gains and losses from venture fund and similar investments categorized in level 3 are included in other operating income and expenses. The gains and losses from other level 3 financial assets and liabilities are recorded in financial income and expenses.  A net gain of EUR 73 million (net loss of EUR 96 million in 2018) related to level 3 financial instruments held at December 31, 2019, was included in the profit and loss during 2019.