XML 134 R176.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Financial risk management - Undiscounted cash flow analysis (Details) - EUR (€)
€ in Millions
12 Months Ended
Dec. 31, 2019
Dec. 31, 2018
Liquidity risk    
Undiscounted cash flow analysis for financial liabilities and financial assets    
Other non-current financial assets € 252 € 146
Other current financial assets excluding derivatives 53 612
Current financial investments 97 97
Cash and cash equivalents 5,913 6,271
Derivative contracts receipts-Net settled   22
Derivative contracts receipts-Gross settled 9,660 11,428
Derivative contracts payments-Gross settled (9,639) (11,093)
Trade receivables 5,019 4,851
Long-term interest-bearing liabilities (4,990) (3,916)
Long-term lease liabilities (841)  
Short-term interest-bearing liabilities (294) (1,024)
Short-term lease liabilities (276)  
Other financial liabilities excluding derivatives (646) (731)
Derivative contracts receipts-Gross settled 11,725 12,251
Derivative contracts payments-Gross settled (11,517) (12,236)
Trade payables (3,786) (4,773)
Loan commitments given undrawn (303) (313)
Loan commitments obtained undrawn 1,971 € 2,323
Leases committed but not yet commenced € (160)  
Contractual period of financial instruments 3 months 3 months
Financial instruments with call period less than three months € 77 € 472
Call period of financial instruments 3 months 3 months
Due within 3 months | Liquidity risk    
Undiscounted cash flow analysis for financial liabilities and financial assets    
Other non-current financial assets   € 23
Other current financial assets excluding derivatives € 21 231
Current financial investments 95 35
Cash and cash equivalents 5,835 5,796
Derivative contracts receipts-Net settled   3
Derivative contracts receipts-Gross settled 7,582 9,506
Derivative contracts payments-Gross settled (7,548) (9,463)
Trade receivables 3,873 3,998
Long-term interest-bearing liabilities (43) (28)
Short-term interest-bearing liabilities (212) (470)
Short-term lease liabilities (81)  
Other financial liabilities excluding derivatives (638)  
Derivative contracts receipts-Gross settled 9,003 9,863
Derivative contracts payments-Gross settled (9,078) (9,944)
Trade payables (3,653) (4,645)
Loan commitments given undrawn (32) (14)
Loan commitments obtained undrawn 499 249
Due between 3 and 12 months | Liquidity risk    
Undiscounted cash flow analysis for financial liabilities and financial assets    
Other non-current financial assets 3  
Other current financial assets excluding derivatives 32 381
Current financial investments 2 62
Cash and cash equivalents 33 125
Derivative contracts receipts-Net settled   (6)
Derivative contracts receipts-Gross settled 1,993 1,017
Derivative contracts payments-Gross settled (2,005) (1,008)
Trade receivables 1,088 774
Long-term interest-bearing liabilities (75) (72)
Short-term interest-bearing liabilities (82) (554)
Short-term lease liabilities (195)  
Other financial liabilities excluding derivatives (8) (731)
Derivative contracts receipts-Gross settled 828 1,335
Derivative contracts payments-Gross settled (808) (1,347)
Trade payables (111) (104)
Loan commitments given undrawn (77) (30)
Loan commitments obtained undrawn (4) (3)
Due between 1 and 3 years | Liquidity risk    
Undiscounted cash flow analysis for financial liabilities and financial assets    
Other non-current financial assets 115 48
Cash and cash equivalents 20 142
Derivative contracts receipts-Net settled   8
Derivative contracts receipts-Gross settled 85 151
Derivative contracts payments-Gross settled (86) (124)
Trade receivables 58 79
Long-term interest-bearing liabilities (1,209) (730)
Long-term lease liabilities (375)  
Derivative contracts receipts-Gross settled 616 68
Derivative contracts payments-Gross settled (569) (20)
Trade payables (21) (23)
Loan commitments given undrawn (194) (153)
Loan commitments obtained undrawn (11) 2,077
Leases committed but not yet commenced (11)  
Due between 3 and 5 years | Liquidity risk    
Undiscounted cash flow analysis for financial liabilities and financial assets    
Other non-current financial assets 54 25
Cash and cash equivalents 25 208
Derivative contracts receipts-Net settled   8
Derivative contracts receipts-Gross settled   46
Derivative contracts payments-Gross settled   (17)
Long-term interest-bearing liabilities (1,113) (604)
Long-term lease liabilities (251)  
Derivative contracts receipts-Gross settled 86 482
Derivative contracts payments-Gross settled (43) (459)
Trade payables (1)  
Loan commitments given undrawn   (77)
Loan commitments obtained undrawn (11)  
Leases committed but not yet commenced (23)  
More than 5 years    
Undiscounted cash flow analysis for financial liabilities and financial assets    
Leases committed but not yet commenced 126  
More than 5 years | Liquidity risk    
Undiscounted cash flow analysis for financial liabilities and financial assets    
Other non-current financial assets 80 50
Derivative contracts receipts-Net settled   9
Derivative contracts receipts-Gross settled   708
Derivative contracts payments-Gross settled   (481)
Long-term interest-bearing liabilities (2,550) (2,482)
Long-term lease liabilities (215)  
Derivative contracts receipts-Gross settled 1,192 503
Derivative contracts payments-Gross settled (1,019) (466)
Trade payables   (1)
Loan commitments given undrawn   € (39)
Loan commitments obtained undrawn 1,498  
Leases committed but not yet commenced € (126)