XML 64 R41.htm IDEA: XBRL DOCUMENT v3.19.1
Significant partly-owned subsidiaries
12 Months Ended
Dec. 31, 2018
Significant partly-owned subsidiaries  
Significant partly-owned subsidiaries

33. Significant partly-owned subsidiaries

As part of the acquisition of Alcatel Lucent on January 4, 2016, the Group acquired a partly-owned consolidated subsidiary, Alcatel-Lucent Shanghai Bell Co., Ltd. On May 18, 2017, the Group announced the signing of definitive agreements with the China Huaxin Post & Telecommunication Economy Development Center (China Huaxin) related to the integration of Alcatel-Lucent Shanghai Bell Co,. Ltd. and the Group's China business into a new joint venture branded as Nokia Shanghai Bell.

As part of the definitive agreements, the Group transferred it’s China business and subsidiaries to Nokia Shanghai Bell in exchange for a cash payment. As the transfer of the Group’s China business consisted of a transaction between two Group subsidiaries, all gains or losses that arose from the transaction were fully eliminated within the Group’s consolidated financial statements. Further, the transfer of cash from Nokia Shanghai Bell to the wholly-owned parent entity of the Group’s China business did not impact the cash nor net cash balances in the Group’s consolidated financial statements.

On July 3, 2017, the Group and China Huaxin commenced operations of the new Nokia Shanghai Bell joint venture. The Group holds an ownership interest of 50% plus one share in the Nokia Shanghai Bell’s parent company, Nokia Shanghai Bell Co., Ltd., with China Huaxin holding the remaining ownership interests. The definitive agreements provide China Huaxin with the right to fully transfer its ownership interest in Nokia Shanghai Bell to the Group and the Group with the right to purchase China Huaxin’s ownership interest in Nokia Shanghai Bell in exchange for a future cash settlement. As a result, the Group derecognized the non-controlling interest balance related to Nokia Shanghai Bell of EUR 772 million partly offset by the recognition of a related financial liability of EUR 737 million with the difference of EUR 35 million recorded as a gain within retained earnings as a transaction with the non-controlling interest.  

The financial liability is measured based on the present value of the expected future cash settlement to acquire the non-controlling interest in Nokia Shanghai Bell. In 2018, the net present value of the expected future cash settlement amounted to EUR 693 million (EUR 672 million in 2017) and an interest expense of EUR 39 million (EUR 18 million in 2017) was recorded to reflect the recognition of the present value discount on the financial liability. In addition, the Group decreased the value of the financial liability to reflect a change in estimate of the future cash settlement resulting in the recognition of a EUR 6 million gain (EUR 64 million in 2017) in financial income and expenses in the consolidated income statement. In 2018, the Group reclassified the financial liability from non-current liabilities to current liabilities which is in line with the option exercise period.

 

Financial information for the Nokia Shanghai Bell Group(1):

 

 

 

 

 

EURm

    

2018

 

2017

Summarized income statement

 

  

 

  

Net sales(2)

 

2 518

 

2 276

Operating profit

 

54

 

83

Profit for the year

 

25

 

52

Profit for the year attributable to:

 

  

 

  

Equity holders of the parent

 

25

 

15

Non-controlling interests(3)

 

 –

 

37

Summarized statement of financial position

 

  

 

  

Non-current assets

 

600

 

589

Non-current liabilities

 

(127)

 

(130)

Non-current net assets

 

473

 

459

Current assets(4)

 

3 340

 

3 888

Current liabilities

 

(2 209)

 

(2 765)

Current net assets

 

1 131

 

1 123

Net assets(5)

 

1 604

 

1 582

Non-controlling interests(6)

 

 –

 

 –

Summarized statement of cash flows

 

  

 

  

Net (used in)/from operating activities

 

(103)

 

438

Net cash used in investing activities

 

(92)

 

(184)

Net cash used in financing activities

 

(63)

 

(442)

Net decrease in cash and cash equivalents

 

(258)

 

(188)

(1)

Financial information for the Nokia Shanghai Bell Group is presented before eliminations of intercompany transactions with the rest of the Group but after eliminations of intercompany transactions between entities within the Nokia Shanghai Bell Group.

(2)

Includes EUR 268 million (EUR 328 million in 2017) net sales to other Group entities.

(3)

In 2017, profit for the year is attributed to non-controlling interests until July 3, 2017.

(4)

Includes a total of EUR 738 million (EUR 1 001 million in 2017) of cash and cash equivalents and current financial investments.

(5)

The distribution of the profits of Nokia Shanghai Bell Co., Ltd requires the passing of a special resolution by more than two-thirds of its shareholders, subject to a requirement that at least 50% of the after-tax distributable profits are distributed as dividends each year. 

(6)

In 2017, the non-controlling interest balance was derecognized and partially offset by the recognition of the related financial liability of EUR 737 million.