XML 201 R178.htm IDEA: XBRL DOCUMENT v3.19.1
Financial risk management - Undiscounted cash flow analysis (Details) - Liquidity risk - EUR (€)
€ in Millions
12 Months Ended
Dec. 31, 2018
Dec. 31, 2017
Dec. 31, 2016
Undiscounted cash flow analysis for financial liabilities and financial assets      
Other non-current financial assets € 146    
Long-term loan receivables   € 112  
Current financial investments 612    
Short-term loan receivables   92  
Other current financial assets excluding derivatives 97    
Current financial investments and cash equivalents   4,797  
Cash and cash equivalents 6,271    
Bank and cash   3,497  
Derivative contracts receipts-Net settled 22    
Derivative contracts receipts-Gross settled 11,428 11,484  
Derivative contracts payments-Gross settled (11,093) (11,330)  
Trade receivables 4,851 5,633  
Long-term interest-bearing liabilities (3,918) (4,657)  
Other financial liabilities excluding derivatives (731) (754)  
Short-term interest-bearing liabilities (1,024) (313)  
Derivative contracts receipts-Gross settled 12,251 10,278  
Derivative contracts payments-Gross settled (12,236) (10,245)  
Trade payables (4,773) (3,996)  
Loan commitments given undrawn (313) (495)  
Loan commitments obtained undrawn 2,323 1,566  
Financial instruments with call period less than three months € 472   € 701
Accrued receivables   1,247  
Minimum      
Undiscounted cash flow analysis for financial liabilities and financial assets      
Contractual period of financial instruments 3 months   3 months
Maximum      
Undiscounted cash flow analysis for financial liabilities and financial assets      
Call period of financial instruments 3 months   3 months
Due within 3 months      
Undiscounted cash flow analysis for financial liabilities and financial assets      
Other non-current financial assets € 23    
Long-term loan receivables   21  
Current financial investments 231    
Short-term loan receivables   6  
Other current financial assets excluding derivatives 35    
Current financial investments and cash equivalents   3,381  
Cash and cash equivalents 5,796    
Bank and cash   3,497  
Derivative contracts receipts-Net settled 3    
Derivative contracts receipts-Gross settled 9,506 10,249  
Derivative contracts payments-Gross settled (9,463) (10,108)  
Trade receivables 3,998 4,297  
Long-term interest-bearing liabilities (28) (44)  
Short-term interest-bearing liabilities (470) (215)  
Derivative contracts receipts-Gross settled 9,863 8,265  
Derivative contracts payments-Gross settled (9,944) (8,366)  
Trade payables (4,645) (3,731)  
Loan commitments given undrawn (14) (71)  
Loan commitments obtained undrawn 249 (1)  
Due between 3 and 12 months      
Undiscounted cash flow analysis for financial liabilities and financial assets      
Current financial investments 381    
Short-term loan receivables   86  
Other current financial assets excluding derivatives 62    
Current financial investments and cash equivalents   621  
Cash and cash equivalents 125    
Derivative contracts receipts-Net settled (6)    
Derivative contracts receipts-Gross settled 1,017 1,235  
Derivative contracts payments-Gross settled (1,008) (1,222)  
Trade receivables 774 1,208  
Long-term interest-bearing liabilities (72) (95)  
Other financial liabilities excluding derivatives (731)    
Short-term interest-bearing liabilities (554) (98)  
Derivative contracts receipts-Gross settled 1,335 280  
Derivative contracts payments-Gross settled (1,347) (243)  
Trade payables (104) (251)  
Loan commitments given undrawn (30) (172)  
Loan commitments obtained undrawn (3) (3)  
1 to 3 years      
Undiscounted cash flow analysis for financial liabilities and financial assets      
Other non-current financial assets 48    
Long-term loan receivables   77  
Current financial investments and cash equivalents   558  
Cash and cash equivalents 142    
Derivative contracts receipts-Net settled 8    
Derivative contracts receipts-Gross settled 151    
Derivative contracts payments-Gross settled (124)    
Trade receivables 79 107  
Long-term interest-bearing liabilities (730) (938)  
Other financial liabilities excluding derivatives   (748)  
Derivative contracts receipts-Gross settled 68 573  
Derivative contracts payments-Gross settled (20) (568)  
Trade payables (23) (9)  
Loan commitments given undrawn (153) (174)  
Loan commitments obtained undrawn 2,077 1,570  
Due between 3 and 5 years      
Undiscounted cash flow analysis for financial liabilities and financial assets      
Other non-current financial assets 25    
Long-term loan receivables   4  
Current financial investments and cash equivalents   192  
Cash and cash equivalents 208    
Derivative contracts receipts-Net settled 8    
Derivative contracts receipts-Gross settled 46    
Derivative contracts payments-Gross settled (17)    
Trade receivables   21  
Long-term interest-bearing liabilities (604) (1,098)  
Derivative contracts receipts-Gross settled 482 486  
Derivative contracts payments-Gross settled (459) (467)  
Trade payables   (3)  
Loan commitments given undrawn (77) (78)  
More than 5 years      
Undiscounted cash flow analysis for financial liabilities and financial assets      
Other non-current financial assets 50    
Long-term loan receivables   10  
Current financial investments and cash equivalents   45  
Derivative contracts receipts-Net settled 9    
Derivative contracts receipts-Gross settled 708    
Derivative contracts payments-Gross settled (481)    
Long-term interest-bearing liabilities (2,484) (2,482)  
Other financial liabilities excluding derivatives   (6)  
Derivative contracts receipts-Gross settled 503 674  
Derivative contracts payments-Gross settled (466) (601)  
Trade payables (1) € (2)  
Loan commitments given undrawn € (39)