XML 97 R75.htm IDEA: XBRL DOCUMENT v3.8.0.1
Significant partly-owned subsidiaries (Tables)
12 Months Ended
Dec. 31, 2017
Significant partly-owned subsidiaries  
Schedule of financial information for partly owned subsidiaries

 

 

 

 

 

EURm

    

2017

 

2016

Summarized income statement

 

  

 

  

Net sales(2)

 

2 276

 

1 806

Operating profit/(loss)

 

83

 

(136)

Profit/(loss) for the year

 

52

 

(89)

Profit/(loss) for the year attributable to:

 

  

 

  

Equity holders of the parent

 

15

 

(45)

Non-controlling interests(3)

 

37

 

(45)

Summarized statement of financial position

 

  

 

  

Non-current assets

 

589

 

424

Non-current liabilities

 

(130)

 

(128)

Non-current net assets

 

459

 

296

Current assets(4)

 

3 888

 

2 841

Current liabilities

 

(2 765)

 

(1 657)

Current net assets

 

1 123

 

1 184

Net assets(5)

 

1 582

 

1 480

Non-controlling interests(6)

 

 –

 

775

Summarized statement of cash flows

 

  

 

  

Net cash from/(used in) operating activities

 

438

 

(182)

Net cash (used in)/from investing activities

 

(184)

 

89

Net cash used in financing activities

 

(442)

 

(24)

Net decrease in cash and cash equivalents

 

(188)

 

(117)

 

(1)

Financial information in 2017 is not fully comparable to financial information in 2016: the new Nokia Shanghai Bell joint venture commenced operations on July 3, 2017 and includes, in addition to the Alcatel Lucent Shanghai Bell Group entities previously reported as material partly-owned subsidiaries, the Group’s China business, which were previously fully owned subsidiaries. Financial information for the Nokia Shanghai Bell Group is presented before eliminations of intercompany transactions with the rest of the Group but after eliminations of intercompany transactions between entities within the Nokia Shanghai Bell Group.

(2)

Includes EUR 328 million (EUR 483 million in 2016) net sales to other Group entities.

(3)

In 2017, profit for the year is attributed to non-controlling interests until July 3, 2017.

(4)

Includes a total of EUR 1 001 million (EUR 1 284 million in 2016) of cash and cash equivalents and available-for-sale investments, liquid assets.

(5)

The distribution of the profits of Nokia Shanghai Bell Co., Ltd requires the passing of a special resolution by more than two-thirds of its shareholders, subject to a requirement that at least 50% of the after-tax distributable profits are distributed as dividends each year. 

In 2017, the non-controlling interest balance was derecognized and partially offset by the recognition of the related financial liability of EUR 737 million.