XML 95 R73.htm IDEA: XBRL DOCUMENT v3.8.0.1
Notes to the consolidated statement of cash flows (Tables)
12 Months Ended
Dec. 31, 2017
Notes to the consolidated statement of cash flows  
Schedule of notes to the consolidated statement of cash flows

 

 

 

 

 

 

 

EURm

    

2017

    

2016

    

2015

Adjustments for(1)

 

 

 

 

 

 

Depreciation and amortization

 

1 591

 

1 594

 

320

Share-based payment

 

92

 

113

 

49

Impairment charges

 

244

 

125

 

11

Restructuring charges(2)

 

522

 

751

 

48

Profit on sale of property, plant and equipment and available-for-sale investments

 

(121)

 

(82)

 

(132)

Transfer from hedging reserve to sales and cost of sales

 

 –

 

27

 

61

Share of results of associated companies and joint ventures (Note 34)

 

(11)

 

(18)

 

(29)

Financial income and expenses

 

402

 

308

 

211

Income tax expense/(benefit)

 

937

 

(429)

 

338

Gain on the sale of businesses

 

(5)

 

(14)

 

(1 178)

Other income and expenses

 

(68)

 

32

 

40

Total

 

3 583

 

2 407

 

(261)

Change in net working capital

 

  

 

  

 

  

(Increase)/decrease in receivables

 

(421)

 

18

 

(728)

(Increase)/decrease in inventories

 

(296)

 

533

 

341

Increase/(decrease) in interest-free liabilities

 

1 314

 

(2 758)

 

(990)

Total

 

597

 

(2 207)

 

(1 377)

 

(1)

Includes Continuing and Discontinued operations. Refer to Note 6, Disposals treated as Discontinued operations.

(2)

Adjustments represent the non-cash portion of the restructuring charges recognized in the consolidated income statement.