XML 88 R66.htm IDEA: XBRL DOCUMENT v3.8.0.1
Fair value of financial instruments (Tables)
12 Months Ended
Dec. 31, 2017
Fair value of financial instruments  
Schedule of fair value of financial assets and liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Carrying amounts

 

Fair value(1)

 

 

 

 

Fair value

 

 

 

 

EUR million

    

Amortized cost

    

Level 1

    

Level 2

    

Level 3

    

Total

    

Total

2017

 

 

 

 

 

 

 

 

 

 

 

 

Non-current available-for-sale investments

 

119

 

16

 

137

 

544

 

816

 

816

Other non-current financial assets

 

108

 

 –

 

99

 

 8

 

215

 

195

Other current financial assets including derivatives

 

106

 

 –

 

196

 

 –

 

302

 

302

Accounts receivable

 

6 880

 

 –

 

 –

 

 –

 

6 880

 

6 880

Available-for-sale investments, liquid assets

 

 –

 

 –

 

911

 

 –

 

911

 

911

Cash and cash equivalents

 

7 369

 

 –

 

 –

 

 –

 

7 369

 

7 369

Total financial assets

 

14 582

 

16

 

1 343

 

552

 

16 493

 

16 473

Long-term interest-bearing liabilities

 

3 457

 

 –

 

 –

 

 –

 

3 457

 

3 574

Short-term interest bearing liabilities

 

309

 

 –

 

 –

 

 –

 

309

 

309

Other financial liabilities including derivatives

 

44

 

 –

 

268

 

672

 

984

 

984

Accounts payable

 

3 996

 

 –

 

 –

 

 –

 

3 996

 

3 996

Total financial liabilities

 

7 806

 

 –

 

268

 

672

 

8 746

 

8 863

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Carrying amounts

 

Fair value(1)

 

 

 

 

Fair value

 

 

 

 

EUR million

    

Amortized cost

    

Level 1

    

Level 2

    

Level 3

    

Total

    

Total

2016

 

 

 

 

 

 

 

 

 

 

 

 

Non-current available-for-sale investments

 

202

 

 –

 

164

 

674

 

1 040

 

1 040

Other non-current financial assets

 

143

 

 –

 

111

 

 –

 

254

 

228

Other current financial assets including derivatives

 

60

 

 –

 

236

 

 –

 

296

 

296

Accounts receivable

 

6 972

 

 –

 

 –

 

 –

 

6 972

 

6 972

Investments at fair value through profit and loss, liquid assets

 

 –

 

 –

 

327

 

 –

 

327

 

327

Available-for-sale investments, liquid assets

 

 –

 

 –

 

1 502

 

 –

 

1 502

 

1 502

Cash and cash equivalents

 

7 497

 

 –

 

 –

 

 –

 

7 497

 

7 497

Total financial assets

 

14 874

 

 –

 

2 340

 

674

 

17 888

 

17 862

Long-term interest-bearing liabilities

 

3 657

 

 –

 

 –

 

 –

 

3 657

 

3 821

Short-term interest bearing liabilities

 

370

 

 –

 

 –

 

 –

 

370

 

370

Other financial liabilities including derivatives

 

34

 

 –

 

236

 

14

 

284

 

284

Accounts payable

 

3 781

 

 –

 

 –

 

 –

 

3 781

 

3 781

Total financial liabilities

 

7 842

 

 –

 

236

 

14

 

8 092

 

8 256

 

(1)

The following fair value measurement methods are used for items not carried at fair value: the fair value is estimated to equal the carrying amount for available-for-sale investments carried at cost less impairment for which it is not possible to estimate fair value reliably. These assets are tested for impairment using a discounted cash flow analysis if events or changes in circumstances indicate that the carrying amounts may not be recoverable. The fair values of long-term interest bearing liabilities are primarily based on quotes from third-party pricing services (level 2). The fair values of other assets and liabilities, including loans receivable and loans payable are primarily based on discounted cash flow analysis (level 2). The fair value is estimated to equal the carrying amount for short-term financial assets and financial liabilities due to limited credit risk and short time to maturity. Refer to Note 2, Significant accounting policies.

Schedule of reconciliation of balances on level 3 financial assets and liabilities

 

 

 

 

 

 

    

Level 3 Financial

 

Level 3 Financial

EURm

 

Assets

 

Liabilities

As of January 1, 2016

 

688

 

 –

Net gains in income statement

 

52

 

 –

Net loss recorded in other comprehensive income

 

(48)

 

 –

Acquisitions through business combination

 

 –

 

(14)

Purchases

 

72

 

 –

Sales

 

(101)

 

 –

Other movements

 

11

 

 –

As of December 31, 2016

 

674

 

(14)

Net gains in income statement

 

89

 

79

Net loss recorded in other comprehensive income

 

(89)

 

 –

Acquisitions of non-controlling interest

 

 –

 

(737)

Purchases

 

89

 

 –

Sales

 

(182)

 

 –

Other movements

 

(29)

 

 –

As of December 31, 2017

 

552

 

(672)