XML 87 R65.htm IDEA: XBRL DOCUMENT v3.8.0.1
Interest-bearing liabilities (Tables)
12 Months Ended
Dec. 31, 2017
Interest-bearing liabilities  
Interest-bearing liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Carrying amount EURm

Issuer/borrower

    

Instrument

    

Currency

    

Nominal (million)

    

Final maturity

    

2017

    

2016

Nokia Corporation

 

6.75% Senior Notes(1)

 

EUR

 

231

 

February 2019

 

241

 

527

Nokia Corporation

 

5.375% Senior Notes(2)

 

USD

 

581

 

May 2019

 

487

 

961

Nokia Corporation

 

1.00% Senior Notes(1)

 

EUR

 

500

 

March 2021

 

498

 

 –

Nokia Corporation

 

3.375% Senior Notes(2)

 

USD

 

500

 

June 2022

 

406

 

 –

Nokia Corporation

 

2.00% Senior Notes(1)

 

EUR

 

750

 

March 2024

 

744

 

 –

Nokia Corporation

 

4.375% Senior Notes(2)

 

USD

 

500

 

June 2027

 

404

 

 –

Nokia of America Corporation

 

6.5% Senior Notes(1)(2)

 

USD

 

74

 

January 2028

 

62

 

287

Nokia of America Corporation

 

6.45% Senior Notes(1)(2)

 

USD

 

206

 

March 2029

 

174

 

1 306

Nokia Corporation

 

6.625% Senior Notes

 

USD

 

500

 

May 2039

 

424

 

482

Nokia Corporation

 

Revolving Credit Facility

 

EUR

 

1 579

 

June 2020

 

 –

 

 –

Nokia Corporation and various subsidiaries

 

Other liabilities(3)

 

  

 

  

 

  

 

326

 

464

Total

 

  

 

  

 

  

 

  

 

3 766

 

4 027

 

(1)

In March 2017, the Group issued EUR 500 million 1.00% Senior Notes due 2021 and EUR 750 million 2.00% Senior Notes due 2024 under the 5 billion Euro Medium-Term Note Programme. The proceeds of the new notes were used to redeem (nominal amounts) EUR 269 million of the 2019 Euro Notes, USD 86 million of the 2028 USD Notes and USD 401 million of the 2029 USD Notes and for general corporate purposes.

(2)

In June 2017, the Group issued USD 500 million 3.375% Senior Notes due 2022 and USD 500 million 4.375% Senior Notes due 2027 under U.S. Securities Act of 1933, as amended. The proceeds of the new notes were used to redeem (nominal amounts) USD 419 million of the 2019 USD Notes, USD 140 million of the 2028 USD Notes and USD 753 million of the 2029 USD Notes and for general corporate purposes.

(3)

Includes liabilities related to the French research and development tax credits (Crédits d’Impôt Recherche) of EUR 62 million (EUR 132 million in 2016) that have been sold to banks on a recourse basis and hence remain on the consolidated statement of financial position.

Schedule of borrowing changes

 

 

 

 

 

 

 

 

 

 

    

Long-term interest-bearing liabilities

    

Short-term interest-bearing liabilities

    

Derivatives held to hedge long-term borrowings

    

Total

As of January 1, 2017

 

3 657

 

370

 

(30)

 

3 997

Cash flows

 

132

 

(40)

 

(49)

 

43

Non-cash changes:

 

 

 

 

 

 

 

 

Acquisitions

 

 –

 

 4

 

 –

 

 4

Translation differences

 

(291)

 

(12)

 

199

 

(104)

Changes in fair value

 

(46)

 

 –

 

15

 

(31)

Other

 

 5

 

(13)

 

 –

 

(8)

As of December 31, 2017

 

3 457

 

309

 

135

 

3 901