XML 71 R49.htm IDEA: XBRL DOCUMENT v3.8.0.1
Disposals treated as Discounted operations (Tables)
12 Months Ended
Dec. 31, 2017
Disposals treated as Discontinued operations  
Schedule of results of discontinued operations

Results of Discontinued operations(1)

 

 

 

 

 

 

 

EURm

    

2017

    

2016

    

2015

Net sales

 

 –

 

 –

 

1 075

Cost of sales

 

 –

 

 –

 

(244)

Gross profit

 

 –

 

 –

 

831

Research and development expenses

 

 –

 

 –

 

(498)

Selling, general and administrative expenses

 

(7)

 

(11)

 

(213)

Other income and expenses

 

(15)

 

(4)

 

(23)

Operating (loss)/profit

 

(22)

 

(15)

 

97

Financial income and expenses

 

 6

 

14

 

(9)

(Loss)/profit before tax

 

(16)

 

(1)

 

88

Income tax (expense)/benefit

 

(10)

 

(28)

 

 8

(Loss)/profit for the year, ordinary activities

 

(26)

 

(29)

 

96

Gain on the sale, net of tax(2)

 

 5

 

14

 

1 178

(Loss)/profit for the year

 

(21)

 

(15)

 

1 274

 

(1)

Results of Discontinued operations include the results of the HERE business and the D&S business, the disposals of which were completed on December 4, 2015 and April 25, 2014, respectively. In 2013, the tax authorities in India commenced an investigation into withholding tax in respect of payments by Nokia India Private Limited to Nokia Corporation for the supply of operating software.

(2)

In 2017, an additional gain on the sale of EUR 5 million was recognized related to the HERE business due to a tax indemnification. In 2016, an additional gain on the sale of EUR 7 million was recognized related to the HERE business as a result of the final settlement of the purchase price, and EUR 7 million related to the D&S business due to a tax indemnification.

Cash flows from Discontinued operations(1)

 

 

 

 

 

 

 

EURm

    

2017

    

2016

    

2015

Net cash (used in)/from operating activities

 

(14)

 

(10)

 

 6

Net cash (used in)/from investing activities

 

(16)

 

 3

 

2 553

Net cash flow for the period

 

(30)

 

(7)

 

2 559

(1)Cash flows from Discontinued operations include the cash flows from the HERE business and the D&S business, the disposals of which were completed on December 4, 2015 and April 25, 2014, respectively.

HERE Business  
Disposals treated as Discontinued operations  
Schedule of gain on sale and assets and liabilities disposed

Gain on the Sale of the HERE Business

 

 

 

 

    

EURm 

Fair value of sales proceeds less costs to sell(1)

 

2 551

Net assets disposed of

 

(2 667)

Total

 

(116)

Foreign exchange differences reclassified from other comprehensive income(2)

 

1 174

Gain before tax

 

1 058

Income tax benefit(3)

 

120

Total gain

 

1 178

 

(1)

Comprises purchase price of EUR 2 800 million, offset by adjustments for certain defined liabilities of EUR 249 million.

(2)

Includes cumulative translation differences for the duration of ownership from translation of mainly U.S. dollar denominated balances into euro.

(3)

The disposal was largely tax exempt, the tax benefit is due to hedging-related tax deductible losses.

Assets and liabilities, HERE business

Assets and liabilities disposed of as of December 4, 2015:

 

 

 

EURm

    

December 4, 2015

Goodwill and other intangible assets

 

2 722

Property, plant and equipment 

 

115

Deferred tax assets and non-current assets 

 

151

Inventories 

 

14

Trade and other receivables 

 

174

Prepaid expenses and other current assets 

 

87

Cash and cash equivalents and current available-for-sale investments, liquid assets

 

56

Total assets 

 

3 319

Deferred tax liabilities and other liabilities 

 

286

Trade and other payables 

 

55

Deferred income and accrued expenses 

 

306

Provisions 

 

 5

Total liabilities 

 

652

Net assets disposed of 

 

2 667