XML 194 R172.htm IDEA: XBRL DOCUMENT v3.8.0.1
Risk management - Undiscounted cash flow analysis (Details) - Liquidity risk - EUR (€)
€ in Millions
12 Months Ended
Dec. 31, 2017
Dec. 31, 2016
Undiscounted cash flow analysis for financial liabilities and financial assets    
Long-term loans receivable € 112 € 150
Short-term loans receivable 92 62
Investments at fair value through profit and loss   326
Available-for-sale investments, including cash equivalents 4,797 5,753
Bank and cash 3,497 3,276
Derivative contracts receipts   42
Derivative contracts receipts 11,484 8,221
Derivative contracts payments (11,330) (7,942)
Accounts receivable 5,633 5,895
Long-term interest-bearing liabilities (4,657) (5,807)
Other long-term liabilities (754)  
Short-term borrowings (313) (372)
Derivative contracts receipts 10,278 8,948
Derivative contracts payments (10,245) (9,187)
Accounts payable (3,996) (3,781)
Loan commitments given undrawn (495) (223)
Loan commitments obtained undrawn 1,566 1,564
Financial instruments with call period less than three months 701 566
Accrued receivables € 1,247 € 1,077
Minimum    
Undiscounted cash flow analysis for financial liabilities and financial assets    
Contractual period of financial instruments 3 months  
Maximum    
Undiscounted cash flow analysis for financial liabilities and financial assets    
Call period of financial instruments 3 months 3 months
Due within 3 months    
Undiscounted cash flow analysis for financial liabilities and financial assets    
Long-term loans receivable € 21  
Short-term loans receivable 6 € 32
Available-for-sale investments, including cash equivalents 3,381 3,935
Bank and cash 3,497 3,276
Derivative contracts receipts   18
Derivative contracts receipts 10,249 6,473
Derivative contracts payments (10,108) (6,404)
Accounts receivable 4,297 4,430
Long-term interest-bearing liabilities (44) (85)
Short-term borrowings (215) (255)
Derivative contracts receipts 8,265 7,727
Derivative contracts payments (8,366) (7,867)
Accounts payable (3,731) (3,600)
Loan commitments given undrawn (71) (30)
Loan commitments obtained undrawn (1) (1)
Due between 3 and 12 months    
Undiscounted cash flow analysis for financial liabilities and financial assets    
Long-term loans receivable   2
Short-term loans receivable 86 28
Investments at fair value through profit and loss   1
Available-for-sale investments, including cash equivalents 621 1,248
Derivative contracts receipts   (6)
Derivative contracts receipts 1,235 492
Derivative contracts payments (1,222) (440)
Accounts receivable 1,208 1,354
Long-term interest-bearing liabilities (95) (140)
Short-term borrowings (98) (116)
Derivative contracts receipts 280 925
Derivative contracts payments (243) (995)
Accounts payable (251) (152)
Loan commitments given undrawn (172) (83)
Loan commitments obtained undrawn (3) (3)
1 to 3 years    
Undiscounted cash flow analysis for financial liabilities and financial assets    
Long-term loans receivable 77 86
Short-term loans receivable   2
Investments at fair value through profit and loss   272
Available-for-sale investments, including cash equivalents 558 453
Derivative contracts receipts   30
Derivative contracts receipts   1,038
Derivative contracts payments   (962)
Accounts receivable 107 106
Long-term interest-bearing liabilities (938) (1,955)
Other long-term liabilities (748)  
Short-term borrowings   (1)
Derivative contracts receipts 573 248
Derivative contracts payments (568) (272)
Accounts payable (9) (29)
Loan commitments given undrawn (174) (110)
Loan commitments obtained undrawn 1,570 1,568
Due between 3 and 5 years    
Undiscounted cash flow analysis for financial liabilities and financial assets    
Long-term loans receivable 4 32
Investments at fair value through profit and loss   53
Available-for-sale investments, including cash equivalents 192 117
Derivative contracts receipts   13
Derivative contracts payments   (5)
Accounts receivable 21 5
Long-term interest-bearing liabilities (1,098) (269)
Derivative contracts receipts 486 48
Derivative contracts payments (467) (53)
Accounts payable (3)  
Loan commitments given undrawn (78)  
More than 5 years    
Undiscounted cash flow analysis for financial liabilities and financial assets    
Long-term loans receivable 10 30
Available-for-sale investments, including cash equivalents 45  
Derivative contracts receipts   205
Derivative contracts payments   (131)
Long-term interest-bearing liabilities (2,482) € (3,358)
Other long-term liabilities (6)  
Derivative contracts receipts 674  
Derivative contracts payments (601)  
Accounts payable € (2)